IRF European Finance Investments Ltd
('IRF' or the 'Company')
Full Year 2009 Results
IRF European Finance Investments Ltd announces its
audited financial results for the fiscal year ended 31 December 2009.
Financial Highlights
Amounts in € 000 |
Fiscal Year ended 31 December
2009 |
Fiscal Year ended 31 December 2008
(as restated) |
Income Statement Items: |
|
|
(Loss)/Operating Income |
44,462 |
25,900 |
(Loss)/Profit before income tax |
(50,994) |
(218,795) |
Income tax expense |
(96) |
- |
(Loss)/Profit after tax from continuing
operations |
(51,090) |
(218,795) |
Net (Loss)/Profit from discontinued
operations |
- |
(87,139) |
(Loss)/Profit after Tax |
(51,090) |
(305,934) |
Other Comprehensive income net of
tax |
4,978 |
12,599 |
(Loss)/Total Comprehensive income after
tax |
(46,112) |
(293,336) |
Attributable to equity holders of
IRF |
(46,112) |
(261,559) |
Minority Interests |
- |
(31,776) |
Basic earnings (loss) per share (in
euro/share) |
(0.41) |
(2.12) |
Basic earnings (loss) per share (in
euro/share) from continuing operations |
(0.41) |
(1.75) |
Balance Sheet Items: |
|
|
Cash and cash equivalents |
126,842 |
148,610 |
Total Assets |
340.504 |
403,689 |
Total Liabilities |
201,027 |
200,148 |
Total Equity |
139,478 |
203,541 |
Equity attributable to equity holders of
IRF |
139,478 |
203,541 |
Dividend Payment and Reduction of Share
Premium
The Company believes it is appropriate
to make periodic distributions to its
shareholders. Notwithstanding the Company having sufficient cash
reserves to distribute funds to its shareholders, Bermuda law
restricts the Company from declaring a dividend currently. The
Company therefore intends to propose to shareholders that the Company reduce the
share premium account so it can make a distribution to the
shareholders.
Commenting on this proposal, Angeliki Frangou
said: 'We have previously indicated a desire to provide shareholders with
a current return. We believe we can meet this intention in respect of
2009 by agreeing to reduce share premium. We intend to recommend to the
shareholders that we reduce share premium to allow for a distribution to the
shareholders and will commence the process of obtaining shareholder approval
shortly.'
Net Asset Value
IRF determined that its shares had a net asset
value ('NAV') of $1.61 per share as at 31 December 2009. The equity
holdings portfolio of IRF is marked to market on the balance sheet as at 31
December 2009. As of this date, the total assets of the Company, including
the cash balance of €126.8 million, was €340.5 million. The total
liabilities were €201.0 million. Consequently, the equity value was €139.5
million. The Euro/$ exchange rate of 1.4406 on 31 December 2009 was used
to compute the NAV.
As of 31 December 2009, IRF had 124.8 million
common shares outstanding.
IRF intends to determine and publish NAV on a
periodic basis. This estimated NAV is provided for information purposes only and
should not be relied upon for investment decisions.
Information
A copy of our annual financial report can be
found on our website (http://www.irf-finance.com/) and copies will be sent to our shareholders shortly.
For further information, please
contact: |
|
|
|
IRF European Finance Investments
Ltd |
|
Angeliki Frangou,
Chairperson |
Tel: +30 210 428 0560 |
Sheldon M.
Goldman |
Tel: +1 212 404
5740 |
About IRF
IRF's principal investment strategy is to seek
investment opportunities in global financial institutions, with a complementary
focus on investments in distressed opportunities in other industries. The
Company was initially listed on AIM until 19 January 2009 when it transferred to
the SFM (Specialist Fund Market), both markets operated by the London Stock
Exchange plc. The Company's registered office is at Canon's Court 22 Victoria
Street, Hamilton HM12, Bermuda.
Forward-looking statements
All statements, other than statements of historical
fact, included in this release are forward looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995. These statements are
based upon current expectations and are subject to a number of risks,
uncertainties and assumptions that could cause actual results to differ
materially from those described in the forward-looking statements. IRF assumes
no obligation and expressly disclaims any duty to update the information
contained herein except as required by law.
IRF European Finance Investments Ltd
Financial Statements
for the year ended
31 December 2009
In accordance with the International
Financial Reporting Standards
The accompanying consolidated financial statements
of "IRF European Finance Investments Ltd" (the "Company" or "IRF" ) and its
subsidiaries (together the "Group"), for the year ended 31 December 2009 were
approved by the Company's Board of Directors on 26 March 2010.
Contents
BOARD OF DIRECTORS |
MANAGEMENT REPORT FOR THE YEAR ENDED 31
DECEMBER 2009 |
CORPORATE GOVERNANCE |
STATEMENT OF DIRECTORS RESPONSIBILITIES IN
RESPECT OF THE ANNUAL ACCOUNTS |
INDEPENDENT AUDITOR'S REPORT |
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME |
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION |
CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY |
CONSOLIDATED CASH FLOW
STATEMENT |
NOTES TO THE FINANCIAL
STATEMENTS |
1. GENERAL INFORMATION |
2. BASIS OF FINANCIAL STATEMENT
PREPARATION |
3. SUMMARY OF IMPORTANT ACCOUNTING
POLICIES |
4. CRITICAL ACCOUNTING ESTIMATES AND
JUDGMENTS |
5. STRUCTURE OF THE GROUP |
6. RISK MANAGEMENT |
7. INTEREST INCOME & INTEREST
EXPENSE |
8. FEE AND COMMISSION INCOME &
EXPENSE |
9. DIVIDEND INCOME |
10. GAINS FROM DERIVATIVE FINANCIAL
INSTRUMENTS |
11. REALISED GAINS/(LOSSES) FROM
DISPOSAL OF AVAILABLE-FOR-SALE FINANCIAL ASSETS |
12. REALISED GAIN FROM DISPOSAL OF FINANCIAL
ASSETS AT FAIR VALUE THROUGH PROFIT & LOSS |
13.UNREALISED GAIN FROM VALUATION OF
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT & LOSS |
14. IMPAIRMENT LOSSES |
15. STAFF COSTS |
16. OTHER OPERATING EXPENSES |
17. DISCONTINUED
OPERATIONS |
17.1 NET PROFIT FROM DISCONTINUED
OPERATIONS |
17.2 LOSS ON DISPOSAL OF PROTON
BANK |
18. PROPERTY, PLANT AND EQUIPMENT AND
INVESTMENT PROPERTY |
19. GOODWILL AND OTHER INTANGIBLE
ASSETS |
20. INVESTMENTS IN
ASSOCIATES |
21. LOANS AND ADVANCES TO
CUSTOMERS |
22. INVESTMENT
PORTFOLIO |
23. TRADING PORTFOLIO AND OTHER FINANCIAL
ASSETS AT FAIR VALUE THROUGH PROFIT & LOSS |
24. DERIVATIVE FINANCIAL
INSTRUMENTS |
25. OTHER ASSETS |
26. NON CURRENT ASSETS HELD FOR
SALE |
27. DEFERRED TAX - INCOME TAX
EXPENSE |
28. CASH AND BALANCES WITH CENTRAL
BANK |
29. LOANS AND ADVANCES TO FINANCIAL
INSTITUTIONS |
30. CASH AND OTHER
EQUIVALENTS |
31. ISSUED DEBT SECURITIES |
32. RETIREMENT BENEFIT
OBLIGATION |
33. LONG TERM LOANS |
34. DUE TO FINANCIAL
INSTITUTIONS |
35. DUE TO CUSTOMERS |
36. FINANCIAL LIABILITIES AT FAIR VALUE
THROUGH PROFIT & LOSS |
37. CURRENT INCOME TAX
LIABILITIES |
38. OTHER LIABILITIES |
39. SHARE CAPITAL & SHARE
PREMIUM |
40. OTHER RESERVES |
41. EARNINGS PER SHARE |
42. CASH AND CASH EQUIVALENTS - CASH FLOW
STATEMENT |
43. ASSETS HELD FOR SALE AND LIABILITIES
ASSOCIATED WITH ASSETS CLASSIFIED AS HELD FOR SALE. |
44. RELATED PARTIES
TRANSACTIONS |
45. STOCK OPTION PLAN |
46. COMMITMENTS, CONTINGENT ASSETS AND
LIABILITIES |
47. FAIR VALUE OF FINANCIAL ASSETS AND
LIABILITIES |
48. CLASSIFICATION OF FINANCIAL ASSETS AND
LIABILITIES |
49. POST REPORTING DATE
EVENTS |
50. APPROVAL OF FINANCIAL
STATEMENTS |
BOARD OF DIRECTORS
Name |
Position |
Angeliki Frangou |
Chairman, Non - Executive
Director |
Sheldon Goldman |
Deputy Chairman, Non - Executive
Director |
Loukas Valetopoulos |
Chief Executive Officer,
Director |
Alexander Meraclis |
Secretary of the Company and Non - Executive
Director |
MANAGEMENT REPORT FOR THE YEAR ENDED 31 DECEMBER
2009
Financial highlights
|
IRF Group |
Amounts in € 000 |
31 December 2009 |
31 December 2008 |
% |
Statement of comprehensive income
items |
|
|
|
Total operating income |
44,462 |
25,900 |
71.67% |
Total operating expenses |
95,456 |
244,695 |
-60.99% |
Loss after tax (attributable to equity
holders of the Company) |
(51,090) |
(264,129) |
80.66% |
Other comprehensive income |
4,978 |
12,599 |
-60.49% |
Total comprehensive income (attributable to
equity holders of the Company) |
(46,112) |
(293,336) |
84.28% |
Basic earnings per share (€/share) |
(0.41) |
(2.12) |
80.62% |
|
|
|
|
Balance sheet items |
|
|
|
Cash and cash equivalent |
126,842 |
148,610 |
-14.65% |
Trading portfolio |
18,499 |
5,965 |
210.14% |
Investment portfolio |
193,886 |
248,508 |
-21.98% |
Total assets |
340,504 |
403,689 |
-15.65% |
|
|
|
|
Loans from banks |
198,104 |
198,393 |
-0.15% |
Total liabilities |
201,027 |
200,148 |
0.44% |
|
|
|
|
Total Equity |
139,478 |
203,541 |
-31.47% |
|
|
|
|
Ratios |
|
|
|
Current assets / current
liabilities |
50 |
88 |
-43.34% |
Total assets / total
liabilities |
1.69 |
2.02 |
-16.02% |
Net loss after tax / total
assets |
-150 |
-542 |
72.32% |
Long term debt/equity |
1.42 |
0.97 |
-45.72% |
Performance of the Company and major events during
the year 2009
Market conditions
The markets were volatile for much of 2009, with
sentiment widely divergent regarding prospects for a recovery to the global
financial system that had been badly in 2008. Toward the second half of
2009, sentiment improved significantly as financial institutions, with the
governmental assistance, were able to repair their balance sheets and restore
profitability.
Investment strategy and objectives
The Company's investment strategy is to seek
control and non-control investment opportunities in the financial sector and
select distressed opportunities in other industries. The Company intends
to reinvest capital gains and income from its investments with the aim of
achieving capital growth. In addition, the Company intends, at the
discretion of the Directors, to distribute capital and income on a periodic
basis.
Key risk factors
IRF is exposed to various risks relating to
financial instruments.
In addition, the existing budget deficits in the
Hellenic Republic has had an adverse effect on investors' appetite for
securities listed on the Athens Stock Exchange, adversely affecting prices and
liquidity.
The exposure of IRF to risks is presented in note 6
of the Financial Statements.
Performance and position of the Company
During 2009, IRF invested opportunistically and
increased its interest in Marfin Investment Group ('MIG'), a public company
traded on the Athens Stock Exchange, to approximately 11%. In addition,
during the second half of 2009, IRF was able to generate returns by investing in
distressed fixed income and other opportunities in the US markets. Throughout
the year, the company realised a profit of approximately € 22.8 million from the
sale of securities in the Greek and US markets.
As at 31 December 2009, IRF had cash and cash
equivalents of €127 million. IRF held investments in equity and debt
securities valued at about €212 million, including €178.3 million shares in MIG.
Events after the reporting period
On 19 March 2010, the Companyexercised the right to participate in a convertible bond loan issue of MIG. Under the
terms of the issue, the Company acquired 10,482,180 bonds for a price of €4.77
per bond, paying approximately €50 million. The bonds bear 5% fixed annual
interest, they are convertible into common registered shares of MIG and on 26
March 2010 they shall commence trading on the Athens Stock Exchange. The bonds
will mature in 5 years.
Other events
At a Special General Meeting of the Company held on
21 May 2009, the shareholders resolved to reduce the Company's share premium
account from US$520,344,639.17 to US$495,378,160.37, enabling an amount of
US$0.20 per common share to be paid to holders of the Company's common shares.
The total amount of €17,951,163.93 was paid to shareholders on 9 June 2009. The
reduction of share premium does not reduce the authorised or issued share
capital of the Company or the nominal value of the shares of the
Company.
On 14 November 2009 the 13,596,541 listed Warrants
of the Company expired, with no notice from the warrant holders prior to the
expiry for relevant exercise. The Board approved on 20 November 2009 the
delisting of the Warrants from the SFM and the clearance of the Warrant holders
register.
CORPORATE GOVERNANCE
There is no corporate governance regime applicable
to the Company in Bermuda. In addition, companies listed on the SFM are not
required to comply with the Combined Code. Nevertheless, the Directors recognise the importance of sound
corporate governance and intend to continue to develop policies and procedures
which, taking into account the size and nature of the Company, will create an
effective corporate governance regime.
STATEMENT OF DIRECTORS RESPONSIBILITIES IN RESPECT
OF THE ANNUAL ACCOUNTS
The directors are responsible for preparing the
Annual Report and the financial statements in accordance with applicable law and
regulations.
Company law requires the directors to prepare
financial statements for each financial year. Under that law and in
accordance with appropriate regulations of the listing authority, the directors
have elected to prepare financial statements in accordance International
Financial Reporting Standards as adopted by the European Union.
The financial statements are required by law to
give a true and fair view of the state of affairs of the Group and of the profit
or loss of the Group for that period. In preparing these financial
statements, the directors are required to:
· select suitable accounting policies and then apply them
consistently;
· make judgments and estimates that are reasonable and
prudent;
· state whether applicable International Financial Reporting Standards
as adopted by the European Union have been followed, subject to any
material departures disclosed and explained in the financial statements;
and
· prepare the financial statements on a going concern basis unless it is
inappropriate to presume that the Company will continue in business.
The directors, to the best of their knowledge,
state that:
· the financial statements, prepared in accordance with International
Financial Reporting Standards as adopted by the European Union, give a true and
fair view of the assets, liabilities, financial position and loss of the
Group; and
· the management report includes a fair review of the development and
performance of the business and the position of the Company and the
undertakings included in the consolidation taken as a whole, together with a
description of the principal risks and uncertainties that they face.
The directors are responsible for keeping proper
accounting records that disclose with reasonable accuracy at any time the
financial position of the Company and enable them to ensure that the financial
statements comply with the Companies Act 1981 of Bermuda. They are also
responsible for safeguarding the assets of the Company and hence for taking
reasonable steps for the prevention and detection of fraud and other
irregularities.
In so far as the directors are aware:
· there is no relevant audit information of which the Company's auditors
are unaware; and
· the directors have taken all steps that they ought to have taken to
make themselves aware of any relevant audit information and to establish that
the auditors are aware of that information.
Legislation in Bermuda governing the preparation
and dissemination of financial statements may differ from legislation in other
jurisdictions.
Angeliki Frangou
_________________________________
Chairman, Non - Executive Director
INDEPENDENT AUDITOR'S REPORT
To the Shareholders of IRF European Finance
Investments Ltd
Report on the Financial Statements
We have audited the accompanying financial
statements of IRF European Finance Investments Ltd (the "Company") and its
subsidiaries (which, together with the company form the "Group"), which comprise
the consolidated Statement of Financial Position as at 31 December 2009, and
consolidated Statement of Comprehensive Income, changes in equity and cash flows
for the year then ended and a summary of significant accounting policies and
other explanatory information.
Management's Responsibility for the Financial
Statements
Management is responsible for the preparation and
fair presentation of these financial statements in accordance with International
Financial Reporting Standards as adopted by European Union, and for such
internal control as management determines is necessary to enable the preparation
of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on
these financial statements based on our audit. We conducted our audit in
accordance with International Standards on Auditing. Those standards require
that we comply with ethical requirements and plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free from
material misstatement. An audit involves performing procedures to obtain audit
evidence about the amounts and disclosures in the financial statements. The
procedures selected depend on the auditor's judgment, including the assessment
of the risks of material misstatement of the financial statements, whether due
to fraud or error. In making those risk assessments, the auditor considers
internal control relevant to the entity's preparation and fair presentation of
the financial statements in order to design audit procedures that are
appropriate in the circumstances but not for the purpose of expressing an
opinion on the effectiveness of the Company's internal control. An audit also
includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by management, as well as evaluating
the overall presentation of the financial statements.
We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our audit
opinion.
Opinion
In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as at 31
December 2009, and its financial performance and its cash flows for the year
then ended in accordance with International Financial Reporting Standards that
have been adopted by the European Union.
Athens, 26 March 2010
The Chartered Accountant |
The Chartered Accountant |
|
|
Vassilis Kazas |
Panagiotis Christopoulos |
SOEL Reg. No 13281 |
SOEL Reg. No
28481 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
Amounts presented in €
'000 |
Note |
1/1 - 31/12/09 |
1/1 - 31/12/08
(as restated) |
Income |
|
|
|
Interest and similar income |
7 |
2,417 |
8,158 |
Fee and commission income |
8 |
- |
86 |
Dividend and other income |
9 |
18,360 |
729 |
Exchange differences |
|
- |
7,303 |
Realised gain from disposal / settlement of
derivative financial instruments |
10 |
22 |
9,624 |
Realised gain from disposal of available for
sale financial assets |
11 |
7,939 |
- |
Realised gain from disposal of financial
assets held for trade |
12 |
14,837 |
- |
Unrealised gain from valuation of financial
assets held for trade |
13 |
670 |
- |
Unrealized gain from valuation of derivative
financial instruments |
10 |
1 |
- |
Share of profits / (losses) of
associates |
20 |
216 |
- |
Total operating income |
|
44,462 |
25,900 |
|
|
|
|
Expenses |
|
|
|
Interest and similar expenses |
7 |
(9,223) |
(11,309) |
Fee and commission expense |
8 |
(393) |
(881) |
Exchange differences |
|
(2,244) |
- |
Realised loss from disposal of
Available-for-sale financial assets |
11 |
- |
(44,282) |
Unrealised loss from valuation of financial
assets held for trade |
|
- |
(904) |
Impairment losses on available-for-sale
financial assets |
14 |
(81,717) |
(185,146) |
Staff costs |
15 |
(100) |
(100) |
Other operating expenses |
16 |
(1,778) |
(2,074) |
Total operating expenses |
|
(95,456) |
(244,695) |
|
|
|
|
Loss for the period from continuing
operations |
|
(50,994) |
(218,795) |
Less: Income tax |
27 |
(96) |
- |
Loss after tax from continuing
operations |
|
(51,090) |
(218,795) |
Net loss from discontinued
operations |
17 |
- |
(87,137) |
|
|
|
|
Loss after tax |
|
(51,090) |
(305,934) |
|
|
|
|
Other comprehensive income |
|
|
|
Current year gains (losses) |
|
12,701 |
(11,253) |
Reclassification to profit or
loss |
|
(7,727) |
23,852 |
Exchange differences on translating foreign
operations |
|
3 |
- |
Other comprehensive income for the period net
of tax |
|
4,978 |
12,599 |
Total comprehensive income for the period
after tax |
|
(46,112) |
(293,336) |
Profit after tax attributable
to: |
|
|
|
Owners of the parent
Company |
|
(51,090) |
(264,129) |
Minority rights |
|
- |
(41,806) |
Total comprehensive income attributable
to: |
|
|
|
Owners of the parent Company |
|
(46,112) |
(261,559) |
Minority rights |
|
- |
(31,776) |
Earnings per share attributable to parent
company's shareholders ( €/share ) |
From continuing and discontinued
operations |
|
|
|
- Basic |
41 |
(0.41) |
(2.12) |
From continuing
operations |
|
|
|
- Basic |
41 |
(0.41) |
(1.75) |
The accompanying notes constitute an integral part
of the financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
Amounts presented in €
'000 |
Note |
31 December 2009 |
31 December 2008
(as restated) |
31 December 2007
(as restated) |
ASSETS |
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
18 |
- |
- |
27,880 |
Goodwill & other
intangibles |
19 |
- |
- |
166,784 |
Investments in associates |
20 |
228 |
- |
3,886 |
Loans and advances to customers (long
term) |
21 |
- |
- |
1,165,057 |
Investment portfolio |
22 |
193,886 |
248,508 |
259,944 |
Total non-current assets |
|
194,114 |
248,508 |
1,623,551 |
Current assets |
|
|
|
|
Trading portfolio and other financial assets
at fair value through profit & loss |
23 |
18,499 |
5,965 |
179,802 |
Derivative financial
instruments |
24 |
80 |
- |
11,529 |
Loans and advances to customers |
21 |
- |
- |
202,968 |
Other assets |
25 |
969 |
607 |
91,474 |
Deferred tax assets |
27 |
- |
- |
7,098 |
Cash and balances with Central
Bank |
28 |
- |
- |
52,796 |
Loans and advances to financial
institutions |
29 |
- |
- |
205,055 |
Cash and other equivalents |
30 |
126,842 |
148,610 |
322,355 |
Total current assets |
|
146,390 |
155,182 |
1,073,077 |
Non current assets held for
sale |
26 |
- |
- |
53,727 |
TOTAL ASSETS |
|
340,504 |
403,689 |
2,750,355 |
EQUITY AND LIABILITIES |
|
|
|
|
Shareholders equity |
|
|
|
|
Share capital |
39 |
147 |
147 |
147 |
Share premium |
39 |
382,491 |
400,443 |
400,443 |
Revaluation reserve |
|
4,975 |
- |
(2,570) |
Other reserves |
40 |
3 |
- |
16,587 |
Retained (losses) /earnings |
|
(248,139) |
(197,049) |
72,491 |
Total equity attributable to shareholders' of
the parent Company |
|
139,478 |
203,541 |
487,099 |
Minority rights |
|
- |
- |
290,248 |
TOTAL EQUITY |
|
139,478 |
203,541 |
777,347 |
LIABILITIES |
|
|
|
|
Non-current |
|
|
|
|
Issued debt securities |
31 |
- |
- |
25,283 |
Retirement benefit obligations |
32 |
- |
- |
1,140 |
Long term loans |
33 |
198,104 |
198,393 |
- |
Total non-current liabilities |
|
198,104 |
198,393 |
26,422 |
Current liabilities |
|
|
|
|
Due to financial institutions |
34 |
- |
- |
433,941 |
Due to Customers |
35 |
- |
- |
1,422,139 |
Financial liabilities at fair value through
profit & loss |
36 |
1,687 |
- |
- |
Derivative financial
instruments |
24 |
21 |
- |
14,570 |
Current tax liabilities |
37 |
- |
- |
10,498 |
Deferred tax liability |
27 |
99 |
- |
6,928 |
Other liabilities |
38 |
1,115 |
1,755 |
14,170 |
Total current liabilities |
|
2,923 |
1,755 |
1,902,247 |
Liabilities directly associated with assets
held for sale |
43 |
- |
- |
44,339 |
TOTAL LIABILITIES |
|
201,027 |
200,148 |
1,973,008 |
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
340,504 |
403,689 |
2,750,355 |
The accompanying notes constitute an integral part
of the financial statements
Athens, 26 March 2010
Angeliki Frangou
_________________________________
Chairman, Non - Executive
Director |
Loukas Valetopoulos
_________________________________
Chief Executive Officer,
Director |
CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
|
|
Attributable to shareholders of the Parent
Company |
|
|
Note |
Share Capital |
Share Premium |
Revaluation Reserve |
Other Reserves |
Retained Earnings / (losses) |
Total |
Minority Interest |
Total |
|
|
|
|
|
|
|
|
|
|
Amounts presented in € '000 |
|
|
|
|
|
|
|
|
|
Opening balance as at 1st January
2009 |
|
147 |
400,443 |
- |
- |
(197,049) |
203,541 |
- |
203,541 |
Share premium reduction & return to
shareholders |
39 |
- |
(17,951) |
- |
- |
- |
(17,951) |
- |
(17,951) |
Transactions with owners |
|
- |
(17,951) |
- |
- |
- |
(17,951) |
- |
(17,951) |
|
|
|
|
|
|
|
|
|
|
Net result for the period
01/01-31/12/2009 |
|
- |
- |
- |
- |
(51,090) |
(51,090) |
- |
(51,090) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
Available for sale: |
|
|
|
|
|
|
|
|
|
- Gains/ losses directly recognized in
equity |
|
- |
- |
12,701 |
- |
- |
12,701 |
- |
12,701 |
- Reclassification to profit or
loss |
|
- |
- |
(7,727) |
- |
- |
(7,727) |
- |
(7,727) |
Exchange differences on translating foreign
operations |
|
- |
- |
- |
3 |
- |
3 |
- |
3 |
Total comprehensive income / (loss)
recognised for the period |
|
- |
- |
4,975 |
3 |
(51,090) |
(46,112) |
- |
(46,112) |
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2009 |
|
147 |
382,491 |
4,975 |
3 |
(248,139) |
139,478 |
- |
139,478 |
The accompanying notes constitute an integral part
of the financial statements
|
Attributable to shareholders of the Parent
Company |
|
|
Share Capital |
Share Premium |
Revaluation Reserve |
Other Reserves |
Retained Earnings / (losses) |
Total |
Minority Interest |
Total |
|
|
|
|
|
|
|
|
|
Amounts presented in € '000 |
|
|
|
|
|
|
|
|
Opening balance as at 1st January
2008 |
147 |
400,443 |
(2,570) |
16,587 |
72,492 |
487,099 |
290,248 |
777,347 |
Dividend relating to 2008 |
- |
- |
- |
- |
- |
(22,105) |
(9,829) |
(31,935) |
Sale of subsidiary |
- |
- |
- |
(16,587) |
16,694 |
107 |
(248,643) |
(248,536) |
Transactions with owners |
- |
- |
- |
(16,587) |
16,694 |
(21,998) |
(258,472) |
(280,470) |
|
|
|
|
|
|
|
|
|
Net result for the period
01/01-31/12/2008 |
- |
- |
- |
- |
(264,129) |
(264,129) |
(41,806) |
(305,934) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
Available for sale: |
|
|
|
|
|
|
|
|
- Gains/ losses directly recognized in
equity |
- |
- |
(2,318) |
- |
- |
(2,318) |
(8,935) |
(11,253) |
- Reclassification to profit or
loss |
- |
- |
4,888 |
- |
- |
4,888 |
18,964 |
23,852 |
Total comprehensive income / (loss)
recognised for the period |
- |
- |
2,570 |
- |
(264,129) |
(261,559) |
(31,776) |
(293,336) |
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2008 |
147 |
400,443 |
- |
- |
(174,944) |
203,541 |
- |
203,541 |
The accompanying notes constitute an integral part
of the financial statements
CONSOLIDATED CASH FLOW STATEMENT
Amounts presented in €
'000 |
Note |
31 December
2009 |
31 December 2008 |
Cash flows from operating
activities |
|
|
|
(Loss)/Profit before tax of continuing
operations |
(50,994) |
(218,795) |
Adjustments for: |
|
|
|
Add: Impairment losses on loans, financial
and non financial assets |
|
81,717 |
185,146 |
Profit /(loss) from revaluation of financial
assets at fair value through Profit & Loss |
|
(671) |
904 |
Profit/(loss) from sale of a.f.s. portfolio
at fair value |
|
(7,939) |
44,282 |
Share of profit /loss from
associates |
|
(216) |
- |
Interest and other non cash
expenses |
|
6,806 |
3,151 |
Dividends received |
|
(18,360) |
(729) |
Exchange differences |
|
2,444 |
(7,304) |
Cash Flows from operating activities before
changes in working capital |
12,588 |
6,665 |
Changes in working capital: |
|
|
|
Net (increase)/decrease in trading
securities |
|
(11,570) |
(6,869) |
Net (increase)/decrease in other
assets |
|
(362) |
(1,916) |
Net increase/(decrease) in other
liabilities |
|
(647) |
(171) |
Cash flows from operating activities before
payment of income tax |
|
9 |
(2,301) |
Net cash flows from operating activities of
discontinued operations |
|
- |
(69,445) |
Net cash flows from operating activities
|
|
9 |
(71,746) |
Cash flows from investing
activities |
|
|
|
Acquisition of financial assets at fair
value through profit & loss |
|
1,628 |
- |
Acquisition/Sale of subsidiaries and
associates |
|
- |
(1,877) |
Proceeds from a.f.s. portfolio |
|
2,075 |
(448,727) |
Interest received |
|
2,417 |
8,158 |
Dividend received from investment
activities |
|
1,905 |
729 |
Dividends received from financial assets at
fair value through P&L |
|
198 |
|
Net cash flows from investing activities of
discontinued operations |
|
- |
(58,776) |
|
|
|
Net cash flow from investing
activities |
|
8,223 |
(500,493) |
Cash flows from financing
activities |
|
|
|
Share premium return |
|
(17,951) |
- |
Dividend paid |
|
|
(22,105) |
Repayments of borrowings |
|
(289) |
(70,000) |
Interest paid |
|
(9,223) |
(11,309) |
Proceeds from borrowings |
|
- |
268,393 |
Net cash flows from financing activities of
discontinued operations |
|
- |
(10,804) |
Net cash flow from financing
activities |
|
(27,463) |
154,174 |
|
|
|
|
Net increase/(decrease) in cash and cash
equivalents |
|
(19,231) |
(418,066) |
Cash and cash equivalents at the beginning of
the period |
|
148,610 |
559,372 |
Effect of exchange rate fluctuations on cash
and cash equivalents |
|
(2,537) |
7,304 |
Cash and cash equivalents at the end of the
financial year |
30 |
126,842 |
148,610 |
The accompanying notes constitute an integral part
of the financial statements.
NOTES TO THE FINANCIAL STATEMENTS
1. GENERAL INFORMATION
Country of incorporation
IRF was incorporated on 8 September 2005 under the
Bermuda Companies Act 1981. The Company was initially listed on AIM on 14
November 2005 and on 19 January 2009 transferred to the Specialist Fund Market
(the "SFM"), a regulated market operated
by the London Stock Exchange plc. The Company's registered office is at Canon's
Court 22 Victoria Street, Hamilton HM12, Bermuda.
Principal Activities
The Group was initially engaged in the provision of
banking, financial and insurance services. IRF was formed as an investing
company to serve as a vehicle for the acquisition of one or more businesses in
the financial services industry in Europe, with a primary focus on credit
institutions and insurance companies in Greece, Bulgaria, Romania and Turkey.
On 29 June 2006, the Company acquired a controlling
interest in Proton Investment Bank, a Greek bank listed on the Athens Stock
Exchange. Subsequent to this acquisition, Proton Investment Bank merged with
Omega Bank, resulting in IRF having an interest in the newly merged entity,
Proton Bank. Proton Bank and its subsidiaries operate in the sectors of retail,
corporate and investment banking, portfolio management, insurance and other
financial services. Proton Bank is licensed by the Bank of Greece to operate as
a financial institution in Greece. Proton Bank, which is established in Greece
and is supervised by the Bank of Greece, operates through a network of 28
branches.
On 24 September 2008, IRF sold a 15.95% interest in
Proton Bank from its 20.6% holding in Proton Bank. Following such disposal, the
IRF directors holding positions on the Board of Directors of Proton Bank
resigned. As at 31 December 2008, IRF had disposed of its entire investment in
Proton Bank. The results of Proton Bank's Group were consolidated in the
financial statements of IRF, as discontinued operations, up to the date of the
disposal (see notes 5 and 17).
IRF holds approximately 11% of the issued shares in
Marfin Investment Group ('MIG') which, as
at 31 December 2009, is the most significant investment in the Company's
portfolio. MIG invests in private equity, privatisations and infrastructure
projects and principally operates in Greece, Cyprus and South
East Europe. All equity holdings are publicly listed in stock exchanges.
2. BASIS OF FINANCIAL STATEMENT
PREPARATION
§ 2.1 Statement of
Compliance
The financial statements of the Group for the year
ended 31 December 2009 have been prepared according to the International
Financial Reporting standards (IFRS), which were published by the International
Accounting Standards Board (IASB) and in compliance with their interpretations,
which have been published by the International Financial Reporting
Interpretations Committee (IFRIC) and have been adopted by the European
Union.
The Group has adopted all International Accounting
Standards, IFRS and their interpretations which apply to the Group's
activities.
§ 2.2 Basis of
Measurement
The financial statements have been prepared on the
historical cost basis except for the following items which are measured at fair
value:
· Financial assets and liabilities at fair value through Profit &
Loss (including derivatives),
· Financial assets available for sale, and
· Investment Properties, and
· Land and Buildings.
§ 2.3 Functional and Presentation
Currency
The current financial statements are presented in
Euro, which is the functional currency of the parent company. The functional
currency is the currency of the primary economic environment in which an entity
operates and is normally the one in which it primarily generates and expends
cash. Management used its judgment to determine the functional currency that
most faithfully represents the economic effects of the underlying transactions,
events and conditions.
All amounts are presented in thousand Euros unless
mentioned otherwise. Due to rounding, percentages and numbers presented
throughout the condensed separate and consolidated financial statements may not
match the counterparts in the financial statements. All amount expressed in
dollars, are US dollars.
§ 2.4 Comparative
Figures
Consolidated financial position and statement of
comprehensive income for the comparative periods of 2008 and 2007 have been
adjusted, in order to follow the "current - non current" format of financials
statements that most funds use. Due to the fact that in previous periods, the
consolidation included accounts of Proton Bank, the comparative periods were
originally presented in "order of liquidity" format that is used by financial
institutions. This adjustment is for presentation purposes only and has no
effect on total profit and loss or reclassifications between financial position
accounts.
Also due to the implementation of changes in IAS 1
"Presentation of Financial statements" and the adjustment to the presentation of
financial statements, a third comparative period (2007) must be presented in the
statement of financial position.
§ 2.5 Use of Estimates
The preparation of the financial statements in
accordance with the IFRS requires management to make estimates, judgements and
assumptions that affect the application of accounting policies and the reporting
amounts of assets, liabilities, income and expenses.
Assumptions and estimates are reviewed on an
ongoing basis and are revised based on experience and other factors. Revisions
of the accounting estimated are recognised in the period in which estimates are
revised and in any future periods affected. Assumptions and estimates include
expectations on future events and outcomes that are considered as reasonable
given the current conditions. Actual results may differ from these estimates.
Significant areas of estimates uncertainty and
items that are significantly affected by judgements in applying accounting
policies are presented in paragraph 4.
§ 2.6 Adoption of new standards,
amendments and interpretations with effective date as of 1 January
2009:
§ 2.6.1 Change in accounting
policies
Certain new standards, amendments to standards and
interpretations have been issued that are mandatory for periods beginning during
the current reporting period and subsequent reporting periods. The Group's
evaluation of the effect of these new standards, amendments to standards and
interpretations is as follows:
- IAS 1
"Presentation of Financial Statements" (revised in 2007 and applied by
companies for annual periods starting on or after 01/01/2009). IAS 1 (Revised
2007) affects the presentation of owner changes in equity. Furthermore, the
revised version of the Standard brings forward changes in terms used as well as
the presentation of the Financial Statements (in certain cases the presentation
of a third Statement of Financial Position is required for the commencement of
the earliest comparative period). The new definitions however do not create any
changes to the rules for recognition, measurement, or disclosure of certain
transactions and other events required by the rest of the Standards. The revised
Standard foresees the presentation of one statement, the Statement of
Comprehensive Income, or the presentation of two statements (one separate Income
Statement and one Statement of Comprehensive Income). The Group has decided to
present one statement. The interim financial statements have been prepared based
on the requirements of IAS 1.
Moreover, in previous periods the management
prepared the consolidated financial statements in the format of "order of
liquidity" according to IAS 1 due to the nature of the operations of the
consolidated group of Proton Bank. The format of "order of liquidity" is used as
best practise by all financial institutions. Due to the disposal of the entire
Proton Group, the management has decided to adopt the presentation of "current
and non-current assets", and "current and non-current liabilities", as separate
classifications in its statement of financial position, as most funds and
investing entities implement in their financial statements. The aforementioned
adoption did not lead to any reclassifications of assets or
liabilities.
The statement of comprehensive income analysis is
based upon the 'nature of expense' method.
- IFRS 8 "Operating
Segments" (issued in 2006 and applied by
companies for periods starting on or after 01/01/2009). IFRS 8 replaces IAS 14
"Segment Reporting". The new IFRS requires a "management approach" to the
Group's presentation of financial information under segment reporting.
Information disclosed is basically information that the management uses for
internal reporting so as to assess the productivity of segments, as well as the
manner in which resources are allocated. Such reporting might differ from
information used during the preparation of the balance sheet and the income
statement
§ In previous
periods management prepared consolidated segment analysis based upon the
operations of the consolidated group of Proton Bank. After the disposal of
Proton Bank, the directors determined that IRF's continuing business, as an
investment company, would be managed by the directors as a whole, and no
segmental information would be reported to the CEO. Therefore, IRF does not
present segmental financial information. Approximately 88% of the Groups
dividend income (16,3 million euros) is from its investment in a listed company
in Athens Stock exchange and all dividend income is from investements in Europe.
The revenues of IRF for the period ending 31 December 2009 derive from the
following geographical areas:
Amounts presented in € '000 |
Europe |
USA |
Total |
Income |
|
|
|
Interest and similar income |
1,768 |
649 |
2,417 |
Dividend Income |
18,360 |
- |
18,360 |
Realised gain from disposal of derivative
financial instruments |
12 |
10 |
22 |
Realised gain from disposal of
available-for-sale financial assets |
7,939 |
- |
7,939 |
Realised gain from disposal of financial
assets at fair value through Profit & Loss |
13,630 |
1,208 |
14,837 |
Unrealised gain from valuation of financial
assets at fair value through Profit & Loss |
(300) |
970 |
670 |
Unrealised gain from valuation of derivative
financial instruments |
- |
1 |
1 |
Share of profits / (losses) of
associates |
- |
216 |
216 |
Total operating income |
41,409 |
3,053 |
44,462 |
|
|
|
|
All revenues from continuing operations for the
period ending 2008 derive exclusively from European activities.
- IFRS 7
"Improvement on disclosure requirements for financial instruments"
The improvement inducts additional disclosure
requirements regarding fair value measurements and reinforces existing
principles for disclosures about the liquidity risk associated with financial
instruments. Relating to fair value, the improvement introduce a three-level
hierarchy for fair value measurement disclosures and requires entities to
provide additional disclosures about the relative reliability of fair value
measurements.
§ In addition,
the amendments clarify and enhance the existing requirements for the disclosure
of liquidity risk regarding derivatives and other assets used for managing
liquidity. Comparative information has not been adjusted since it is not
required.
§ 2.6.2 Other new standards,
amendments and interpretations with effective date as of 1 January 2009, with no
applicability or significant impact:
(a) IAS 23: (Revised 2007) "Borrowing Costs"
(effective from 1 January 2009)
The revised IAS 23 removes the option of
immediately expensing borrowing costs directly attributable to the acquisition,
construction, or production of a qualifying asset as part of the cost of that
asset;
(b) IFRS 2: "Share-based Payment" - Amendment 2008:
Vesting Conditions and Cancellations (effective from 1 January 2009)
This amendment clarifies that only service
conditions and performance conditions are vesting conditions, while all other
features need to be included in the grant date fair value. The amendment is not
applicable at present for Group activities;
(c) IAS 32: Financial Instruments: Presentation and
IAS 1: Presentation of Financial Statements - Amendment 2008: Puttable Financial
Instruments and Obligations Arising on Liquidation (effective from 1 January
2009)
These amendments address the classifications of
some puttable financial instruments as well as instruments or their components
that impose on the entity an obligation to deliver to another party a pro rata
share of the net assets of the entity only on liquidation. The above mentioned
amendments are not applicable at present for Group activities;
(d) IAS 39 (Amendment) - "Financial instruments:
recognition and measurement - Reassessment of embedded derivatives"
This amendment requires that an entity assesses
whether an embedded derivative is required to be separated from the host
contract and accounted for as a derivative on reclassification of a financial
asset out of the fair value through profit or loss category.
(e)Amendments of IAS 27: "Consolidated and Separate
Financial Statements" and IFRS 1 "First-Time adoption of International Financial
Reporting Standards" with reference to cost of investments in subsidiaries,
joint ventures and associates.
This amendment mainly addresses the issue that the
cost of investments in subsidiaries, associates and joint ventures, in the
standalone financial statements of an entity, is no longer affected by profit
distribution formulated prior to the purchase date of these investments. This
amendment has also led to changes in IAS 36: "Impairment of Assets", with the
addition of indications on the impairment of investments based on the effect on
equity due to dividend distribution of such companies to companies that have
invested in them.
(f) IFRIC 13 - "Customer Loyalty
Programmes"
This interpretation clarifies the treatment of
entities that grant loyalty award credits such as "points'' and "travel miles''
to customers who buy other goods or services. This interpretation is not
relevant to the Group's operations.
(g) IFRIC 15 - "Agreements for the construction of
real estate"
This interpretation addresses the diversity in
accounting for real estate sales. Some entities recognise revenue in accordance
with IAS 18 (i.e. when the risks and rewards in the real estate are transferred)
and others recognise revenue as the real estate is developed in accordance with
IAS 11. The interpretation clarifies which standard should be applied to
particular. This interpretation is not relevant to the Group's
operations.
(h) IFRIC 16 - "Hedges of a net investment in a
foreign operation"
This interpretation applies to an entity that
hedges the foreign currency risk arising from its net investments in foreign
operations and qualifies for hedge accounting in accordance with IAS 39. The
interpretation provides guidance on how an entity should determine the amounts
to be reclassified from equity to profit or loss for both the hedging instrument
and the hedged item. This interpretation is not relevant to the Group as the
Group does not apply hedge accounting for any investment in a foreign
operation.
(i) IFRIC 18 "Transfer of assets from
customers"
This interpretation does not apply to the Group's
activities.
(j) Annual improvements 2008
During 2008, IASB issued the annual improvements to
IFRS for 2008, as a part of the annual improvement program. These improvements
include small amendments to some Standards, which aim to induct more accurate
definition of rules and to eliminate possible inconsistency between
Standards.
§ 2.6.3 New standards, amendments and
interpretations to existing standards that are not yet effective and have not
been adopted early by the Group:
(a) IFRS 3: "Business Combinations" - Revised 2008
and subsequent amendments in IAS 27, 28 and 31 (effective the first annual
reporting period beginning on or after 1 July 2009)
The revised standard introduces significant
amendments for the application of the acquisition method for business
combinations. Among other changes the standard introduces changes to the
accounting requirements for the loss of control of a subsidiary and for changes
in the Group's interest in subsidiaries. The revised IFRS 3 applies for business
combinations for which the acquisition date is on or after the beginning of the
first annual reporting period beginning on or after 1 July 2009, while no
consolidation adjustments are required for the period before the revised
standard will become effective. Thus, the adoption of the revised standards will
have no significant impact on the Group's financial statements.
(b)IAS 39 (Amended) "Financial Instruments:
Recognition and Measurement" - Eligible Hedged Items
This amendment clarifies how the principles that
determine whether a hedged risk or portion of cash flows is eligible for
designation should be applied in particular situations.
(c)IFRS 2 (Amendment) - "Group Cash-settled
Share-based Payment Arrangements"
The amendment clarifies how an individual
subsidiary in a group, in its own financial statements, should account for some
share-based payment arrangements that are settled in cash on group level. The
amendment is effective for periods beginning on or after 1 January 2010. This
amendment is not applicable for the Group.
(d) IFRS 9: "Financial Instruments": On 12 November
2009, the IASB issued IFRS 9 Financial Instruments as the first step in its
project to replace IAS 39 Financial Instruments: Recognition and Measurement.
IFRS 9 introduces new requirements for classifying and measuring financial
assets that must be applied starting 1 January 2013, with early adoption
permitted. The IASB intends to expand IFRS 9 during 2010 to add new requirements
for classifying and measuring financial liabilities, derecognition of financial
instruments, impairment, and hedge accounting. By the end of 2010 IFRS 9 will be
a complete replacement for IAS 39.
The new standard negates the four classification
categories of IAS 39 and imposes the classification of all financial assets in
two categories (amortized cost and fair value), according to the business model
of each corporate entity and the characteristics of the financial asset. IFRS 9
eliminates the requirement of IAS 39, for the separation of embedded derivates
in financial assets. The standard imposes the overall evaluation of both
derivative and financial asset for the determination of cash flows being capital
and capital on interest. IFRS permits reclassifications between fair value and
amortized cost categories only if there is a change in the business management
model of the financial assets.
IFRS 9 obligatory adoption is for periods beginning
on or after 1 January 2013 and has a retrospective effect. Early adoption is
permitted. The standard has not yet been endorsed by the European Union.
Management is now in the process of evaluating the
effect of the new standard on the Company's financial statements.
(e) IFRS for SME's: This standard was issued by
IASB on 9 July 2009 and constitutes a simplified version of the IFRS's that are
aimed at the financial reporting requirements of non public enterprises
that wish to apply IFRS accounting. IRF will not adopt this standard since its
shares are admitted to trading on the SFM.
(f) Amendment to IAS 24 "Related Party
Disclosures". The amended standard aims to omit some of the required details for
related party transactions between state-controlled entities, while still
providing sufficient information to users of financial statements.
(g) IAS 32 (Amendment) - "Financial instruments:
Presentation - Classifications of rights issues"
The amendment revises the definition of financial
liability of IAS 32 in order to classify options or rights on stocks as debt
instruments. The amendment is effective for periods beginning on or after
February 1st 2010.
(h)IFRS 1(Amendment) "First time adoption -
Additional exemptions for first time adopters" (effective for annual periods
beginning on or after 1 July 2010)
The amendments exempt retrospective application of
IFRS to assets measurement for oil, gas and lease sectors. This amendment does
not apply to the Group.
(i) IFRS 1 (Amendment) "First time adoption -
Limited Scope Exemption for IFRS 7 Disclosures" (effective for annual periods
beginning on or after 1 July 2010)
This amendment provides exemptions for first time
adopters relating to presentation of comparative financial information that is
required from IFRS 7. This amendment does not apply to the Group.
(j) IFRIC 14 (Amendment) - "Prepayments of a
Minimum Funding Requirement" (effective date for mandatory adoption 1st
January 2011)
The amendment applies in the limited circumstances
when an entity is subject to minimum funding requirements and makes an early
payment of contributions to cover those requirements. The amendment permits such
an entity to treat the benefit of such an early payment as an asset. This
amendment does not apply to the Group.
(k) IFRIC 17: "Distribution of non-cash
assets to owners" (effective for annual periods beginning on or after 1 July
2009)
This interpretation, issued on 27 November 2008,
provides guidance to an entity in order to recognize and subsequently measure a
liability arising from the distribution of non-cash assets to owners;
(l) IFRIC 19 "Extinguishing Financial Liabilities
with Equity Instruments"
IFRIC 19 considers the accounting treatment when an
entity renegotiates the terms of a financial liability with its creditor and the
creditor agrees to accept the entity's shares or other equity instruments to
settle the financial liability fully or partially.
Before the issuance of IFRIC 19, there were
multiple choices in accounting treatment of these transactions. The
interpretation is effective for annual periods beginning on or after 1 July 2010
with earlier application permitted.
IFRIC 19 is relevant only for the debtor's
accounting treatment for these transactions. It does not apply when the creditor
is also an immediate or intermediate stock holder and acts upon his status, or
the debtor and the entity are controlled by the same party after the
transaction, and the substance of the transaction relates to a capital return
from or to the entity. Financial liabilities that are extinguished with equity
instruments in accordance with the initial terms of the financial liability are
also outside the scope of this IFRIC.
(m) Annual improvements 2009
During 2009, IASB issued the annual improvements to
IFRS for 2009, a series of adjustments in 12 Standards, as a part of the annual
improvement program. The annual improvement program of IASB aims to make
necessary but not urgent adjustments to IFRS's and will not be a part of bigger
revision program.
Most adjustments are effective for annual periods
begging on or after 1 January 2010, with early adoption allowed. The Group has
no intention of early adoption.
Based on the current Group structure, management
does not expect significant effect from the application of new Standards and
interpretations.
3. SUMMARY OF IMPORTANT ACCOUNTING
POLICIES
§ 3.1 Consolidation
Subsidiaries:
Subsidiaries are entities controlled by the
Company. Control exists when the Company has the power to govern the financial
and operating policies of an entity so as to obtain benefits from its
activities. Control is presumed to exist if the Company has ownership, directly
or indirectly, over more than half of the voting rights. The Group has also
adopted a policy to consider as a subsidiary an entity over which the Company is
in the position to have effective control, even though it has the ownership of
less than half of the voting rights. The Group has developed several criteria in
order to determine whether it has the "de facto" control over the entity,
including the actual representation of the Company in the Board of Directors and
the management of the subsidiary and the fact that there is no realistic
possibility that all the other shareholders of the subsidiary will be organised
and take control over the entity.
Subsidiaries are fully consolidated using the
purchase method from the date on which control commences until the date that
control ceases. The acquisition cost of a subsidiary is measured at the fair
value of the assets given, the shares issued and the liabilities undertaken on
the date of the exchange, plus any other cost directly attributable to the
acquisition. Identifiable assets acquired, liabilities and contingent
liabilities assumed in a business combination are measured at their fair values
on the acquisition date. The excess between the cost of acquisition and the fair
value of the net assets acquired is recorded as goodwill. If the cost of
acquisition is less than the fair value of the net assets of the subsidiary
acquired, the difference is recognized directly in the income statement.
Intra-group transactions, balances and unrealized
gains on transactions between Group companies are eliminated. Unrealised losses
are also eliminated unless the transaction provides evidence of impairment of
the asset transferred. All Group subsidiaries follow the same accounting
policies as those adopted by the Group.
Associates:
Associates are entities over which the Group has
significant influence but not control. Significant influence is presumed to
exist if the Group holds between 20% and 50% of the voting rights of another
company. Investments in associates are initially recognised at acquisition cost
and subsequently are accounted under the equity method. At each balance sheet
date, the investments carrying amount is increased by the Group's proportion in
the associate's changes in equity and decreases by the amount of dividends
received from the associate.
The Group's share in the associate's profits or
losses, after the acquisition date, is recognised in the Income Statement
whereas, the Group's share in changes in reserves is recognised directly in
equity accounts.
In instances when the Group's participation in the
associate's losses is equal or exceeds its cost of participation, inclusive of
any doubtful debts, the Group does not account for any further losses, except if
it has covered all liabilities or has made payments on behalf of the associate
as well as those arising in the context of the shareholding.
§ 3.2 Foreign Currency
The consolidated financial statements are presented
in Euro, which is also the functional currency of the parent company.
(a) Foreign Operations
The assets and liabilities of foreign operations,
including goodwill and fair value adjustments due to business combinations, are
translated into Euro at exchange rates applicable on the balance sheet date. The
income and expenses are translated into Euro at the exchange rate on the dates
of transactions or, if it is impractical, based on the average exchange rates
during the reporting period. Any differences arising from the translation of the
assets, liabilities, income and expenses are recognized into "Other reserves"
within equity.
(b) Foreign Currency Transactions
Foreign currency transactions are translated into
the respective functional currency of the Group entities at the exchange rates
on the dates of transactions. Monetary asset and liability denominated in
foreign currencies at the reporting date are retranslated into the functional
currency at the exchange rate on that date. The non-monetary assets denominated
in foreign currencies that are measured at fair value are retranslated to the
functional currency at the exchange rate on the date that the fair value was
determined. Foreign currency differences arising on the execution of foreign
currency transactions and on the retranslation of monetary assets and
liabilities are recognized in profit or loss.
§ 3.3 Interest income and
expense
Interest income and expense are recognised on an
accrual basis in the income statement for all interest bearing assets and
liabilities, based on the effective interest method. Interest income and expense
include the amortization of any discount or premium, transaction costs or other
differences between the initial cost of an interest bearing financial asset and
the amount to be received or paid at maturity using the effective interest rate
method.
The effective interest rate is the rate that
exactly discounts any estimated future payment or receipt through the expected
life of a financial instrument (or until the next date of interest reset), to
the carrying amount of the financial instrument, including any fees or
transaction costs incurred.
§ 3.4 Fee and commission
income
Fees and commissions are generally recognised on an
accrual basis when the relevant services have been provided. Commission and fees
arising from negotiating, or participating in the negotiation of, a transaction
for a third party are recognised on completion of the underlying transaction.
Portfolio management fees and other advisory and service fees are recognized in
the income statement according the applicable service contract, usually on a
time-apportionate basis.
§
§ 3.5 Dividend
Income
Dividend income is recognized in the income
statement when the right to receive payment is established.
§ 3.6 Financial
instruments
A financial instrument is any contract that gives
rise to a financial asset of one entity and a financial liability or equity
instrument of another entity.
3.6.1 Initial Recognition
Financial assets and liabilities are recognized at
the trade date which is the date when the Group becomes a party to the
contractual provision of the instruments. The financial assets and liabilities
are initially measured at fair value plus, in the case of a financial asset or
financial liability not at fair value through profit or loss, transaction costs
that are directly attributable to the acquisition or issue of the financial
asset or financial liability.
§ 3.6.2 Classification and Measurement
of Financial Assets
Management determines the classification of its
investments at initial recognition. Financial assets are classified into the
following categories:
(a) Financial Assets and Liabilities at Fair Value
through Profit & Loss
This category has two sub-categories: financial
assets held for trading and those designated at fair value through profit or
loss at inception. A financial asset is classified in the "held for trading"
category if acquired principally for the purpose of generating a profit from
short-term fluctuations in price. Derivative financial instruments are also
categorised as "held for trading" unless they are designated as accounting
hedges in which case hedge accounting is applied. Financial assets designated as
at fair value through profit or loss at inception are those that are managed and
their performance is evaluated on a fair value basis, in accordance with a
documented investment strategy. Information about these financial assets is
provided internally on a fair value basis to key management personnel. Financial
assets and liabilities designated as at fair value through profit or loss, are
subsequently measured at fair value and any change in the fair value is recorded
in the income statement.
(b) Loans and Receivables
These include non-derivative financial assets with
fixed or determinable payments that are not quoted in an active market and which
the Group does not indent to sell in the short-term. They arise when the Group
provides money, goods or services directly to a debtor with no intention of
trading the receivable. Loans and receivables are measured at amortized cost
using the effective interest method.
(c) Held to maturity investments
Held-to-maturity financial assets are
non-derivative financial assets with fixed or determinable payments and fixed
maturities that the management has the positive intention and ability to hold to
maturity. When the Group sells other than an insignificant amount of
held-to-maturity assets, then the entire category is tainted and reclassified as
available-for-sale. Held-to-maturity financial assets are measured at amortised
cost, using the effective interest method
(d) Available for sale investment
Available-for-sale investments are those intended
to be held for an indefinite period of time, which may be sold in response to
needs for liquidity or changes in interest rates, exchange rates or equity
prices.
Purchases and sales of financial assets at fair
value through profit or loss, held-to-maturity, and available-for-sale are
recognized at trade date - the date on which the Group commits to purchase or
sell the asset. Loans are recognized when cash is advanced to the
borrowers.
Financial assets are initially recognized at fair
value plus transaction costs for all financial assets not carried at fair value
through profit or loss. Financial assets are derecognized when the rights to
receive cash flows from the financial assets have expired or where the Group has
transferred substantially all risks and rewards of ownership.
Available-for-sale financial assets are
subsequently carried at fair value and any change in fair value is recognized
directly into equity.
§ 3.6.3 Off setting
Financial assets and liabilities are offset and the
net amount is presented in the balance sheet when there is a legally enforceable
right to offset the recognised amounts and there is an intention to settle on a
net basis, or realize the asset and settle the liability
simultaneously.
Income and expenses are offset only when permitted
by the accounting standards, or for gains and losses arising from a group of
similar transactions.
§ 3.6.4 Fair value measurement
For the measurement of assets and liabilities at
fair value, the Group uses current market prices for every financial instrument.
For those assets and liabilities whose current market price was not available,
the values that were derived by applying valuation methods do not differ much
from their carrying values.
§ 3.6.5 Impairment of financial assets
Assets carried at fair value
The Group assesses at each balance sheet date
whether there is objective evidence that a financial asset or group of financial
assets is impaired. In the case of equity investments classified as
available-for-sale, a significant or prolonged decline in the fair value of the
security below its cost is considered in determining whether the asset is
impaired. If any such evidence exists for available-for-sale financial
assets, the cumulative loss measured as the difference between the acquisition
cost and the current fair value, less any impairment loss on that financial
asset previously recognized in profit or loss is removed from equity and
recognized in the income statement. Impairment losses recognized in the income
statement on equity instruments are not reversed through the income
statement. If, in a subsequent period, the fair value of a debt instrument
classified as available-for-sale increases and the increase can be objectively
related to an event occurring after the impairment loss was recognized in profit
or loss, the impairment loss is reversed through the income
statement.
§ 3.6.6 Derivative financial instruments
and hedge accounting
Derivative financial instruments include forward
exchange contracts, currency and interest rate swaps, stock, currency and index
futures, equity and currency options and other derivative financial instruments.
These are initially recognised in the balance sheet at fair value, and
subsequently are remeasured at their fair value. Fair values are obtained from
quoted market prices, discounted cash flow models and other appropriate pricing
models. All derivatives are shown as financial assets at fair value through
profit or loss when fair value is positive and as financial liabilities when
fair value is negative.
The best evidence of the fair value of a derivative
at initial recognition is the transaction price (i.e. the fair value of the
consideration given or received).
Certain derivatives embedded in other financial
instruments are treated as separate derivatives when their economic
characteristics and risks are not closely related to those of the host contract
and the host contracts is not carried at fair value through profit or
loss. These embedded derivatives are measured at fair value with changes
in fair value recognized in the income statement.
The Group has designated all derivatives as trading
and has not applied hedging accounting.
§ 3.6.7 Sale and repurchase
agreements
The Group enters into agreements for purchases
(sales) of investments and to resell (repurchase) substantially identical
investments at a certain date in the future at a fixed price. Investments
purchased, on condition that they will be resold in the future (reverse repos),
are not recognized in the balance sheet. The amounts paid for purchase thereof
are recognized as receivables from other banks or customers. The difference
between the sale and repurchase consideration is recognized as interest income
or expense during the repurchase agreement period on an accrual
basis.
Investments sold under repurchase agreements
continue to be recognized in the balance sheet and are measured in accordance
with the accounting policy for either assets held for trading or
available-for-sale as appropriate. The proceeds from the sale of the investments
are reported as liabilities to either banks or customers.
§ 3.7 Insurance
contracts
Through its insurance subsidiaries, the Group
issues insurance contracts to customers. Under these contracts the Group accepts
significant insurance risk, by agreeing to compensate the contract holder on the
occurrence of a specified, uncertain future event.
The Group's insurance company issues only insurance
contracts covering property and casualty risks up to one year of
duration.
Property and casualty insurance contracts are
separated in two categories:
a) Automobile third party liability. This category
includes insurance contracts covering the risk of automobile third party
liability.
b) Non-automobile lines. This category includes
insurance contracts covering the risk of fire and allied lines, marine, general
liability, legal protection, road assistance, etc.
Gross insurance premiums are recognized in the
income statement over the period covered by the related insurance contract. The
insurance premiums are recognized before the deduction of the relevant
commissions.
Contract costs
Costs incurred for the initiation or the renewal of
insurance contract, such as brokers commission, are deferred and recognized as
an asset. The relevant amounts are amortized to Profit or Loss on a systematic
basis over the contractual term of the relevant insurance contract.
Liabilities from insurance
contracts
Provisions for outstanding claims are revised at
each balance sheet date and any change is recognized in Profit or Loss to the
extent that it refers to claim covered by the Group, while any amount covered by
reinsurance is recognized as an asset (receivable) according to the reinsurance
contracts.
(a) Unearned Premiums
Gross insurance premiums for general insurance
business are recognized in the income statement over the period covered by the
related insurance contract. The proportion of premiums which relates to periods
of risk extending beyond the end of the year is reported as unearned premium and
is calculated on a daily basis.
(b) Provisions for claims incurred
Provisions for outstanding claims are based on the
estimated ultimate cost of all claims incurred but not settled at the balance
sheet date, whether reported or not, together with related claims handling
costs. The amount of provisions is estimated based on available
information (adjuster reports, court decisions etc.) at the balance sheet
date.
Provisions for outstanding claims include reserves
for incurred claims, which are not reported to the company at the balance sheet
date (I.B.N.R.). Provisions for outstanding claims are reported at the balance
sheet date according to the requirements of regulatory authority legislation in
force (law 400/1970). Specifically the automobile third party liability related
claims reserves, are checked according to the Κ3-3975/11.10.1999 decision of The
Ministry of Development, forming the greater possible reserve. I.B.N.R.
provisions are estimated based on the Κ3-3974/11.10.1999 decision of The
Ministry of Development.
Provisions for outstanding claims include reserves
for incurred claims, which are not reported to the Company at the balance sheet
date (I.B.N.R.). Provisions for outstanding claims are reported at the balance
sheet date according to the requirements of regulatory authority legislation in
force (law 400/1970). Specifically the automobile third party liability related
claims reserves, are checked according to the Κ3-3975/11.10.1999 decision of The
Ministry of Development, forming the greater possible reserve. I.B.N.R.
provisions are estimated based on the Κ3-3974/11.10.1999 decision of The
Ministry of Development.
The difference in non-life insurance contract
liabilities (increase / decrease) related to their previous assessment is
transferred to the profit and loss accounts as far as the Company's own
retention, while the rest is transferred to the reinsurance accounts, according
to the reinsurance agreements.
Reinsurance contracts
Reinsurance contracts are contracts entered into by
the Group's insurance subsidiaries, under which the Group is compensated for
losses incurred under insurance contracts issued by the Group's insurance
subsidiaries. The reinsurance contracts entered into by the Group's insurance
subsidiaries, in which the issuer of the insurance contract is another insurer
(inwards reinsurance) are included in reinsurance contracts.
Any amounts recovered from reinsurers, that derive
from the reinsurance contracts of the Group, are recognized in assets. The
amounts recovered from or to reinsurers are calculated based on the amounts
related with the reinsurance contracts and are based on the terms of each
reinsurance contract. The reinsurance liabilities are mainly premiums payable
for reinsurance contracts and are recognized as expenses on an accrual
basis.
The Group evaluates its reinsurance assets for
impairment. If there is objective evidence that the reinsurance assets have
incurred an impairment, the Group reduces the carrying amount of the reinsurance
asset to its recoverable amount and recognizes the reduction in its value in the
income statement.
Liability adequacy test
At each balance sheet date, liability adequacy
tests are performed by the Group's insurance companies to ensure the adequacy of
liabilities that arise from their operations. In performing these tests, current
best estimates of operational and investment income and operational and
administration expenses are based on past experience and financial
results.
In case when the adequacy test reveals insufficient
reserves, provisions are adjusted accordingly. The liability is derecognized
when the contract expires, is discharged or is cancelled.
The Group has no insurance subsidiary after the
disposal of its shareholding in PROTON in 2008.
§ 3.8 Cash and cash equivalents
For the purposes of the cash flow statement, cash
and cash equivalents comprise balances with less than three months maturity and
include cash and non restricted balances with Central Bank, government bonds and
treasury bills and amounts due from other banks and short-term government
securities.
§ 3.9 Intangible
assets
The Group has included in this category goodwill
from acquisitions and software which is carried at amortised cost less
accumulated amortization.
(a) Goodwill
Goodwill represents the excess of the cost of an
acquisition over the fair value of the net identifiable assets of the acquired
undertaking at the date of acquisition. Goodwill on acquisitions of subsidiaries
is included in the balance sheet in "Goodwill and other intangible
assets".
Negative goodwill is recognised immediately as gain
in the income statement.
Goodwill is tested for impairment annually and
whenever there are indications of impairment and is carried at cost less
accumulated impairment losses. Goodwill is allocated to cash-generating units
for the purpose of impairment testing, using the country of operation and
economic segment as the allocation bases.
(b) Other intangible assets arisen from business
combinations
An intangible asset acquired in a business
combination is recognized if it is identifiable; it is probable that the
expected future economic benefits associated with the asset will flow to the
Group and its cost can be measured reliably. Identifiable is an asset when it is
separable, i.e. is capable of being separated or divided from the entity and
transferred individually or together with a related contract, or arises from
contractual or other legal rights, regardless of whether those rights are
transferable or separable from the entity or from other rights and
obligations.
The Group, has recognized the following intangible
assets in their fair value that was acquired at the take-over of Omega Bank as
part of a business combination on 30 September 2006:
· Intangible asset from conventions of customer loans
· Intangible asset from conventions of customer deposits
· Intangible asset from conventions of financial brokerage
Amortisation of other intangible assets arising
from a business combination is calculated using the straight-line method to
allocate their cost to their residual values over their estimated useful lives,
which extends from 4 to 5 years. Other intangible assets coming from a business
combination that are subject to amortizations are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount
may not be recoverable. Amortisation charge is included within "Depreciation" in
the income statement.
(c) Computer software
Costs that are directly associated with
identifiable and unique computer software products controlled by the Group and
that will probably generate economic benefits exceeding costs beyond one year
are recognised as intangible assets. Subsequently computer software is carried
at cost less any accumulated amortisation and any accumulated impairment losses.
Expenditure, which enhances or extends the performance of computer software
programmes beyond their original specifications is recognised as a capital
improvement.
Costs associated with maintenance of computer
software programmes are recognised as an expense when incurred. Computer
software costs are amortised using the straight-line method over their useful
lives, not exceeding a period of five years. Amortisation commences when the
computer software is available for use and is included within "Depreciation" in
the income statement.
§ 3.10 Property, plant and
equipment
All plant and equipment are stated at historical
cost less depreciation, except land and buildings which are shown at fair value
based on valuations by external independent valuers, less subsequent
depreciation for buildings.
Historical cost includes expenditure that is
directly attributable to the acquisition of the items. Expenditure for repairs
and maintenance of property and equipment is charged to the income statement of
the year in which they were incurred. Depreciation on buildings and other
tangible assets are calculated using the straight line method to allocate their
cost or fair value to their residual values over their estimated useful
lives.
The carrying amount of impaired assets is written
down to their recoverable amounts. Gains and losses from disposals are
recognised in the income statement.
Land is not depreciated but is reviewed for
impairment. Depreciation on other property and equipment is calculated using the
straight-line method to allocate the cost or revalued amount of each asset less
their residual values, over their estimated useful lives. The estimated useful
lives are as follows:
· Buildings: 50 years
· Lease hold improvements: depreciated on a straight-line basis over the
term of the lease
· Computers: 3 years
· Vehicles: 5-7 years
· Furniture and equipment: 10 years
· The commercial value of leased assets is depreciated over the lease
period
The assets residual values and useful lives are
reviewed, and adjusted if appropriate, at each balance sheet date. When the
carrying amount of an asset is greater than its estimated recoverable amount, it
is written down immediately to its recoverable amount. The recoverable amount is
the higher of the asset's fair value less costs to sell and value in
use.
Gains and losses on disposal of property and
equipment are determined by comparing proceeds to carrying amount and are
included in the income statement.
§ 3.11 Investment
property
Investment property are properties held by the
Group either to earn rental income or for capital appreciation. The Group
records investment property at fair value as determined by an independent
valuation company having an appropriate recognised professional qualification.
Initially investment property is recorded at cost including acquisition
expenses. Any gain or loss arising from a change in fair value is recognised in
profit or loss.
§ 3.12 Assets held for
sale
The Group classifies an asset as held for sale if
it is committed to recover its carrying amount principally through a sale
transaction rather than through continuing use. For this to be the case, these
assets should be available for immediate sale in their present condition subject
only to terms that are usual and customary for sales of such assets and their
sale is highly probable. The category of assets held for sale comprises of two
type of assets:
- Property acquired from
auctions with the intention to recover loans and receivables past due.
- Group of assets forming a
disposal group that the Group intends to dispose together at a single
transaction. Liabilities associated with this disposal group are also classified
separately.
Assets held for sale, according to IFRS 5 "Non
current assets held for sale" are measured at the lower of their carrying amount
and fair value less costs to sell. Assets held for sale are not depreciated but
are subject to impairment. Gains/ losses from sale of these assets are
recognized in the income statement.
§ 3.13 Leases
§ 3.13.1 A Group company is a
lessee
(i) Finance lease
The Group has not entered into a finance lease
agreement in the capacity of a lessee.
(ii) Operating leases
Leases where the risks and rewards of ownership
remain with the lessor are classified as operating leases. Payments made under
operating leases (net of any incentives received by the lessor) are charged to
the income statement on a straight line basis over the period of the
lease.
§ 3.13.2 A Group company is a
lessor
(i) Finance lease
When assets are leased out under finance lease /
hire purchase, the present value of the lease payments is recognized as a
receivable. Lease income and hire purchase fees are recognized in the income
statement in a systematic manner, based on instalments receivable during the
year so as to provide a constant periodic rate using the net investment
method.
(ii) Operating leases
Assets leased out under operating leases are
carried on the Group's financial statements and are depreciated over their
useful economic lives. Payments received under operating leases are recorded in
the income statement on a straight line basis.
§ 3.14 Financial
liabilities
Financial liabilities are treated as held for
trading if:
(a) acquired principally for the purpose of selling
or repurchasing them in the near term;
(b) a derivative financial instrument (except for a
designated and effective hedging instrument).
Financial liabilities are initially recognised at
fair value. Subsequently any changes in their fair value are recognised in the
income statement.
§ 3.15 Share capital
(a) Share issue costs
Incremental costs directly attributable to the
issue of new shares are deducted from equity.
(b) Dividends on ordinary shares
The dividend distribution to ordinary shareholders
is recognized in the period in which the dividend is approved by the Company's
shareholders.
(c) Treasury Shares
Where the Company or other members of the Group
purchase the Company's equity share capital, the consideration paid is deducted
from total shareholders' equity as treasury shares. Where such shares are
subsequently sold or reissued, any consideration received is included in
shareholders' equity.
§ 3.16 Fiduciary
activities
Assets and income arising thereon together with
related undertakings to return such assets to customers are excluded from these
financial statements where the Group acts in a fiduciary capacity such as
nominee, trustee or agent.
§ 3.17 Provisions
Provisions are recognised when the Group has a
present legal or constructive obligation as a result of past events, when it is
more likely than not that an outflow of resources will be required to settle the
obligation, and a reliable estimate of the amount of the obligation can be made.
If the effect is material, provisions are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current market assessments of
the time value of money.
Where the Group expects a provision to be
reimbursed, the reimbursement is recognised as a separate asset but only when
the reimbursement is virtually certain.
The Group recognises a provision for onerous
contracts when the expected benefits to be derived from a contract are less than
the unavoidable costs of meeting the obligations under the contract.
§ 3.18 Employee
benefits
(a) Defined contribution plans
A defined contribution plan is a plan under which
the Company and the employees pay fixed contributions into a separate fund. The
benefits provided to the employees participating in defined contribution plans
are based on the return of the fund. Each fund is governed by specified
regulations as agreed between the two parties and in compliance with relevant
statutory obligations. The contributions of the Group to the defined
contribution plans are charged to the income statement in the year in which they
arise.
Proton Group's personnel are insured for medical
care in multiemployer funds. In these funds, there are no separate accounts for
each company, hence accounting for defined contribution is followed. Once the
contribution has been paid, the Group has no further payment
obligations.
(b) Defined benefit plans
The Group former subsidiary's defined benefit plan
regards the legal commitment to pay lump-sum severance grant, pursuant to
L.2112/1920. Typically defined benefit plans define an amount of pension benefit
that an employee will receive on retirement, usually dependent on one or more
factors such as years of service and compensation. The liability recognised in
the balance sheet for defined benefit pension plans is the present value of the
defined benefit obligation at the balance sheet date less unrecognised actuarial
gains or losses and past service costs. The defined benefit obligation is
calculated on an annual basis by an independent actuary with the use of the
projected unit credit method.
The present value of the liability of the defined
benefit plan is calculated by discounting the future cash outflows of the plan
with the long-term Greek bonds' rate.
Actuarial gains and losses are not recognised as an
expense unless the total unrecognised gain or loss exceeds 10% of the greater of
the obligation and related plan assets. The amount exceeding this 10% corridor
is charged or credited to profit or loss over the employees' expected average
remaining working lives. Actuarial gains and losses within the 10% corridor are
disclosed separately. Past-service costs are recognized immediately in the
income statement, unless the changes to the pension plan are conditional on the
employees remaining in service for a specified period of time (the vesting
period). In this case, the past service
Costs are amortised on a straight-line basis over
the vesting period.
(c) Share based employee remuneration
The Group's former subsidiary (Proton) operates
equity-settled share-based remuneration plans for remuneration of its
employees.
All employee services received in exchange for the
grant of any share-based remuneration are measured at their fair values at the
date at which they are granted. These are indirectly determined by reference to
the fair value of the share options awarded. Their value is appraised at the
grant date and excludes the impact of any non-market vesting conditions (for
example, profitability and sales growth targets).
All share-based remuneration is ultimately
recognised as an expense in the income statement with a corresponding credit to
"stock option reserve", net of deferred tax where applicable. If vesting periods
or other vesting conditions apply, the expense is allocated over the vesting
period, based on the best available estimate of the number of share options
expected to vest.
Non-market vesting conditions are included in
assumptions about the number of options that are expected to become exercisable.
Estimates are subsequently revised, if there is any indication that the number
of share options expected to vest differs from previous estimates.
No adjustment is made to expense recognised in
prior periods if fewer share options ultimately are exercised than originally
estimated.
Upon exercise of share options, the proceeds
received net of any directly attributable transaction costs up to the nominal
value of the shares issued are allocated to share capital with any excess being
recorded in share premium account.
§ 3.19 Income Tax
Current tax liabilities and assets for the current
and prior periods are measured at the amount expected to be paid to or recovered
from the taxation authorities using the tax rates and laws that have been
enacted or substantially enacted by the balance sheet date.
Deferred income taxes are calculated using the
liability method on temporary differences. This involves the comparison of the
carrying amounts of assets and liabilities in the consolidated financial
statements with their respective tax bases. Deferred tax assets are recognised
to the extent that it is probable that they will be able to be offset against
future taxable income. Deferred tax liabilities are recognised for all taxable
temporary differences.
However, in accordance with the rules set out in
IAS 12, no deferred taxes are recognised in conjunction with goodwill.
No deferred taxes are recognised to temporary
differences associated with shares in subsidiaries if reversal of these
temporary differences can be controlled by the Group and it is probable that
reversal will not occur in the foreseeable future. In addition, tax losses
available to be carried forward as well as other income tax credits to the Group
are assessed for recognition as deferred tax assets.
No deferred taxes are recognised from the initial
recognition of an asset or liability in a transaction that is not abusiness combination and, at the time of the transaction, affects
neither the accounting profit nor taxable profit or loss
Deferred tax assets and liabilities are calculated,
without discounting, at tax rates that are expected to apply to their respective
period of realisation, provided they are enacted or substantively enacted at the
balance sheet date.
Most changes in deferred tax assets or liabilities
are recognised as a component of tax expense in the income statement. Only
changes in deferred tax assets or liabilities that relate to a change in value
of assets or liabilities that is charged directly to equity are charged or
credited directly to equity.
4. CRITICAL ACCOUNTING ESTIMATES AND
JUDGMENTS
Accounting estimates and judgements are continually
evaluated and are based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the
circumstances.
The Group makes estimates and assumptions
concerning the future. The resulting accounting estimates will, by definition,
seldom equal the related actual results.
The estimates, judgements and assumptions that have
a significant risk of causing a material adjustment to the carrying amounts of
assets and liabilities within the next financial year are discussed
below:
a) Impairment of available for sale
financial assets
The Group follows the guidance in IAS 39 to
determine if an investment has been impaired. This decision requires critical
judgement. Available for sale equity investments are impaired when there has
been a significant or prolonged decline in fair value below its cost.
When the declines in fair value are considered
significant or prolonged, the fair value reserve is transferred to the income
statement.
b) Financial Instruments
Classification
The Group's accounting policies require financial
assets and liabilities to be classified into different categories at their
inception:
· Investments held to maturity. Management judgement is required when
applying this classification, which takes into account the Group's intention
& ability to hold investment to maturity.
· Financial instruments for trading purposes include Investments and
derivatives held to achieve short-term profit.
5. STRUCTURE OF THE GROUP
The structure of the Group as at 31 December
2009:
Name |
Country |
Direct and indirect holding |
Relation that dictated the
consolidation |
Note |
IRF EUROPEAN FINANCE INVESTMENTS
LIMITED |
BERMUDA |
Parent |
|
|
MIMOSA TRADING SA |
MARSHALL ISLANDS |
100% |
Percentage Ownership |
Direct Stake |
MYRTLE TRADING COMPANY |
MARSHALL ISLANDS |
100% |
Percentage Ownership |
Direct Stake |
IRF US |
USA |
100% |
Percentage Ownership |
Direct Stake |
ASSOCIATES |
|
|
|
|
|
|
|
S.GOLDMAN ASSET MANAGEMENT LLC |
USA |
49% |
|
Indirect stake through "IRF
US" |
|
|
|
|
|
|
|
|
|
|
|
The following table indicates the Group structure
as at 31 December 2008 and 31 December 2007:
Name |
Country |
Direct Shareholding % |
Indirect Shareholding % |
Direct and Indirect Holding |
Relation that dictated the
consolidation |
Note |
IRF EUROPEAN FINANCE INVESTMENTS
LIMITED |
BERMUDA |
|
|
Parent |
|
|
MIMOSA TRADING SA |
MARSHALL ISLANDS |
100.00% |
0.00% |
100% |
Percentage Ownership |
Direct Stake |
MYRTLE TRADING COMPANY |
MARSHALL ISLANDS |
100.00% |
0.00% |
100% |
Percentage Ownership |
Direct Stake |
PROTON BANK GROUP (Discontinued
operations) |
|
|
|
|
PROTON BANK SA |
GREECE |
20.60% |
0.00% |
20.60% |
Control |
Direct Stake |
FIRST GLOBAL BROKERS SA |
SERBIA |
0.00% |
16.63% |
16.63% |
Control |
Indirect stake through "Proton
Bank" |
PROTON MUTUAL FUNDS SA |
GREECE |
0.00% |
20.58% |
20.58% |
Control |
Indirect stake through "Proton
Bank" |
OMEGA INSURANCE BROKERS SA |
GREECE |
0.00% |
13.60% |
13.60% |
Control |
Indirect stake through "Proton
Bank" |
PROTON INSURANCE SA |
GREECE |
0.00% |
18.80% |
18.80% |
Control |
Indirect stake through "Proton
Bank" |
INTELLECTRON SYSTEMS SA |
GREECE |
0.00% |
11.46% |
11.46% |
Control |
Indirect stake through "Proton
Bank" |
ASSOCIATES |
|
|
|
|
|
|
Omega Portfolio Investment SA |
GREECE |
0.00% |
6.01% |
6.01% |
|
Indirect stake through "Proton
Bank" |
DISPOSAL OF
SHAREHOLDING IN PROTON: On 24 September 2008, IRF
sold 10 million shares in Proton Bank for a gross sales price
of €65 million. The consideration for this disposal was in the form of
cash. Following IRF's disposal of these shares in Proton Bank, the IRF
directors holding positions on the Board of Directors of Proton Bank resigned.
As at 30 September 2008, IRF held approximately 2.9 million shares in Proton
Bank, representing an interest of approximately 4.65%. As at 31 December 2008,
IRF had disposed of its entire investment in Proton Bank. The results of Proton
Bank's Group were consolidated in the financial statements of IRF, as
discontinued operations, up to the date of the disposal (note 17).
Proton Bank is fully consolidated in the 2007 and
the 9 month period of 2008 accounts because of the "de facto" power of the
Company to control its financial and operating activities. In particular, IRF
owned 20.60% of the voting rights of Proton Bank while the percentage of voting
rights controlled by the Company was increased to 27.14% after taking into
consideration the holding of two other shareholders of Proton Bank who were
committed to vote in accordance with IRF's instructions based on an agreement.
IRF had exercised its effective power and appointed six members in the
eleven-member Board of Directors of Proton Bank, including Proton Bank's
chairman.
The Company's directors used their judgment in
order to ascertain whether IRF had the effective control of Proton Bank
according to the accounting policy adopted. Based on all relevant information
available, the Company concluded that it had the ability to control Proton Bank
and therefore fully consolidated its financial statements. The following reasons
support the fact that IRF had control over Proton Bank:
(a) IRF had exercised its
effective power and appointed six members in the eleven-member Board of
Directors of Proton Bank, including Proton Bank's chairman;
(b) Based on the Purchase
Agreement, the vendors, who were directors and shareholders of Proton Bank,
agreed to vote in such a way that would protect IRF's power to appoint the
majority of the Proton Bank's Board of Directors;
(c) There was no realistic
possibility that all the other shareholders, who represented the 72.86% of the
voting rights, would be organized in such a way as to in practice block the
exercise of IRF's power. In particular, the 72.86% of the shares of Proton Bank
was held by more than 10,000 investors, the majority of whom did not usually
attend the Shareholders' Meeting. Moreover, only 3 of them controlled more than
5% of the entity; and
(d) The relevant judgment
was in compliance with the relevant Greek regulations.
Information on consolidation
MIMOSA TRADING SA:
This company is duly incorporated and filed
articles of incorporation under the provisions of the Marshall Islands Business
Corporation Act on 6 July 2007. IRF is the owner of five hundred (500) fully
paid and non-assessable shares of the capital stock of the corporation. The
aggregate number of shares of stock that this company is authorized to issue is
five hundred (500) registered and/or bearer shares without par value.
MYRTLE TRADING
COMPANY: This company is duly incorporated and
filed articles of incorporation under the provisions of the Marshall Islands
Business Corporation Act on 6 July 2007. IRF is the owner of five hundred (500)
fully paid and non-assessable shares of the capital stock of the corporation.
The aggregate number of shares of stock that this company is authorized to issue
is five hundred (500) registered and/or bearer shares without par
value.
IRF US INVESTMENTS
INC: During the period, IRF US Investments inc.
(IRF US) was organized as a wholly owned
subsidiary under the laws of the State of Delaware. IRF US's only activity
is to hold the 49% interest in S.Goldman Asset Management LLC (SGAM). IRF US is fully consolidated in IRF's
Group financial statements.
S.Goldman Asset
Management LLC (SGAM)is a limited liability
company formed under the law of the State of Delaware. IRF US holds a 49%
interest in SGAM. SGAM is an investment manager on a "managed account" and fund
basis. SGAM is classified as an associate company and it is consolidated under
the equity method.
6. RISK MANAGEMENT
IRF Group is exposed to various risks in relation
to financial instruments. After the disposal of Proton
Bank, the extent of these risks has been reduced. IRF intends to
minimise its exposure to credit, liquidity and interest rate risk, while it is
exposed to market risks due to its investments in listed equity shares.
All comparative figures for the year 2007 include
the consolidated accounts of Proton BankGroup.
6.1 Credit Risk
The Group is exposed to credit risk, which is the
risk that the counterparty of a financial instrument will cause losses to the
Group by failing to discharge its obligations.
6.1.1 Maximum credit risk exposure before
collateral held or other credit enhancements:
The below table presents the maximum credit risk
exposure as at 31 December 2009, 31 December 2008 and 31 December 2007
respectively, without taking into account any collaterals or other credit
enhancements pledged.
For on-balance-sheet assets, the exposures set out
above are based on net carrying amounts as reported in Statement of Financial
Position.
Amounts presented in €
'000 |
|
|
|
Total exposure to credit risk |
|
|
|
Exposure to credit risk of the Statement of
Financial Position items: |
31.12.2009 |
31.12.2008 |
31.12.2007 |
Cash and other equivalents |
126,842 |
148,609 |
322,354 |
Due from other Banks |
- |
- |
205,055 |
Loans and advances to Banks |
- |
- |
45,906 |
Loans to retail customers |
|
|
|
-Credit Cards |
- |
- |
37,232 |
-Consumer / Personal loans |
- |
- |
159,010 |
-Housing |
- |
- |
48,341 |
Corporate loans |
- |
- |
1,113,216 |
Derivative financial
instruments |
- |
- |
11,529 |
Trading portfolio and other financial assets
at fair value through Profit & Loss |
15,585 |
3,688 |
126,792 |
Securities at fair value as at initial
recognition |
- |
- |
5,421 |
Investing portfolio securities |
- |
|
|
-Held to maturity |
- |
- |
9,717 |
-Available for sale |
- |
- |
242,144 |
Other assets |
923 |
607 |
91,475 |
Exposure to credit risk pertaining to off
Statement of Financial Position items: |
|
|
|
Letters of Guarantee & Letters of
Credit |
- |
- |
113,358 |
Undrawn loans (approved) & other
commitments |
- |
- |
3,830 |
Total |
143,349 |
152,904 |
2,535,381 |
6.1.2 Concentration of risks of financial assets
with credit risk exposure: analysis per industry
The table below breaks down the Group's main credit
exposure at their carrying amounts, as categorized by the industry sectors of
our counterparties.
Amounts presented in €
'000 |
Financial institutions |
Manuf/ring |
Transport
telecomm |
Public sector |
Trade |
Leasing |
Energy |
Other industries |
Individuals and households |
Total |
Cash and other equivalents |
126,842 |
- |
- |
- |
- |
- |
- |
- |
- |
126,842 |
Trading portfolio and other financial assets
at fair value through Profit & Loss |
2,296 |
- |
2,574 |
- |
2,714 |
- |
986 |
4,307 |
2,708 |
15,585 |
Other assets |
713 |
- |
44 |
- |
22 |
- |
14 |
74 |
56 |
923 |
Total maximum credit risk as at 31 December
2009 |
129,850 |
- |
2,618 |
- |
2,736 |
- |
1,000 |
4,381 |
2,765 |
143,350 |
Total maximum credit risk as at 31 December
2008 |
149,151 |
- |
- |
- |
- |
- |
- |
3,753 |
- |
152,904 |
Total maximum credit risk as at 31 December
2007 |
836,155 |
120,820 |
207,525 |
160,314 |
281,160 |
69,858 |
- |
497,778 |
244,583 |
2,418,193 |
6.1.3 Debt securities
The table below presents an analysis of debt
securities, and other eligible bills by rating agency designation at 31 December
2009 and 31 December 2008, based on Moody's (or equivalent) rating system
:
|
Trading portfolio through profit or
loss |
Amounts presented in €
'000 |
2009 |
2008 |
AAA to A |
205 |
- |
Baa to B |
4,808 |
- |
Caa toC |
8,926 |
- |
Unrated |
1,645 |
3,688 |
Total |
15,585 |
3,688 |
The table below presents an analysis of debt
securities, and other eligible bills by rating agency designation at 31 December
2007, based on Standard & Poor's rating system :
Amounts presented in €
'000 |
Due from
banks |
|
Trading portfolio |
|
Financial assets at fair value through profit
or loss |
|
Held-to-maturity investments |
|
Available-for-sale financial
assets |
|
Total |
AAA |
- |
|
4,735 |
|
- |
|
- |
|
51,334 |
|
56,069 |
AA- to AA+ |
14,579 |
|
81,733 |
|
- |
|
- |
|
12,402 |
|
108,714 |
A- to A+ |
6,441 |
|
18,684 |
|
- |
|
6,659 |
|
129,805 |
|
161,589 |
Lower than A- |
94,590 |
|
15,474 |
|
- |
|
- |
|
8,531 |
|
118,595 |
Unrated |
411,800 |
|
6,166 |
|
5,421 |
|
3,058 |
|
40,072 |
|
466,517 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
527,410 |
|
126,792 |
|
5,421 |
|
9,717 |
|
242,144 |
|
911,484 |
"Due from unrated financial institutions" mainly
refer to deposits in subsidiaries of banking groups which have not been rated.
The parents of these subsidiaries are included in the bracket "Lower than
A-".
6.2 Market Risk
The Group takes on exposure to market risks. Market
risk is the risk of occurring possible losses caused by the fluctuation and
volatility of market prices, such as share prices, interest rate and foreign
exchange rate fluctuations.
Market risks arise from open positions in interest
rate, currency and equity products, all of which are exposed to general and
specific market movements and changes.
The table below, presents the results in the
carrying value of the assets of the Group by implementing a stress test
scenario on the factors concerning the aforementioned market risks.
As of 31 December 2009
Amounts presented in €
'000 |
|
|
Market Prices |
Price
Volatility |
Impact on Equity and Profit and Loss
|
Foreign-exchange rate |
-10% |
(9,045) |
Prices of listed securities |
-40% |
(84,279) |
Interest Rates |
+1,00% |
(740) |
As of 31 December 2008
Amounts presented in €
'000 |
|
|
Market Prices |
Price
Volatility |
Impact on Equity and Profit and Loss
|
Foreign-exchange rate |
-10% |
(12,842) |
Prices of listed securities |
-50% |
(127,210) |
Interest Rates |
+2,5% |
(4,390) |
Foreing-exchange rate
The tables above illustrate the sensitivity of
profit and equity in relation to the Group's financial assets and financial
liabilities and mainly the USD/EURO exchange rates "all other things being
equal".
Prices of listed securities
For listed securities a price volatily of -40%
(2008: -50%) has been considered to be a suitable basis for estimating how
profit or loss and equity would have been affected by changes in the market risk
that were reasonably possible at the market date. It is noted that as at 31
December 2009 the Group held shares of a total value € 178.3 million in one
listed company on the Athens Stock Exchange.
Interest Rates
The changes in the tables above are considered to
be reasonably possible based on observations of current market conditions. The
calculations are based on a change in the average market interest rate for each
period, and the financial instruments held at each reporting date that are
sensitive to changes in interest rates. All other variables are held
constant.
For the year 2007 the Group applied the VAR
methodology (due to consolidation with Proton Bank). For these reason the
presentation is not comparable.
6.3 Currency Risk
The Group undertakes currency risk arising from the
exposure to the effects of fluctuations in the prevailing foreign currency
exchange rates on its financial position and cash flows. The following tables
summarize the Group's exposure to currency risk. The Group's assets and
liabilities at carrying amounts, categorized by currency are included in the
table.
ASSETS |
EUR |
USD |
GBP |
AUD |
TOTAL |
Cash and other
equivalents |
51,282 |
75,560 |
- |
- |
126,842 |
Trading portfolio and other financial assets
at fair value through Profit & Loss |
1,977 |
16,236 |
- |
286 |
18,499 |
Investment portfolio securities |
193,886 |
- |
- |
- |
193,886 |
Derivative financial
instruments |
- |
80 |
- |
- |
80 |
Other assets |
35 |
934 |
- |
1 |
969 |
Total assets |
247,179 |
92,810 |
- |
287 |
340,276 |
LIABILITIES |
EUR |
USD |
GBP |
AUD |
TOTAL |
Long term loans |
198,104 |
- |
- |
- |
198,104 |
Financial liabilities at fair value through
profit & loss |
- |
1,687 |
- |
- |
1,687 |
Derivative financial
instruments |
- |
21 |
- |
- |
21 |
Other liabilities |
175 |
875 |
58 |
- |
1,109 |
Total liabilities |
198,279 |
2,584 |
58 |
0 |
200,921 |
Net Balance Sheet position |
48,900 |
90,226 |
-58 |
287 |
139,355 |
As of 31 December 2008
Amounts presented in €
'000
ASSETS |
EUR |
USD |
GBP |
TOTAL |
Total assets |
275,280 |
128,374 |
34 |
403,689 |
Total liabilities |
198,646 |
916 |
586 |
200,148 |
Net Balance Sheet position |
76,634 |
127,458 |
(551) |
203,541 |
As of 31 December 2007
Amounts presented in €
'000 |
EUR |
USD |
GBP |
JPY |
OTHER |
TOTAL |
Total assets |
2,451,882 |
261,836 |
4,600 |
3,397 |
28,639 |
2,750,354 |
Total liabilities |
1,622,938 |
160,859 |
4,630 |
183,153 |
1,429 |
1,973,009 |
Net Balance Sheet position |
828,944 |
100,977 |
(30) |
(179,756) |
27,21 |
777,346 |
6.4 Interest Rate Risk
Interest rate risk is the risk of a negative impact
on the Group's financial condition due to its exposure to interest rates.
The following tables summarise the Group's exposure
to interest rate risks. Included in the tables are the Group's assets and
liabilities at carrying amounts categorized by contractual reprising date for
floating rate items and maturity day for fixed rate items.
Amounts presented in €
'000
As at 31 December
2009 |
Less than 1 month |
From 1 to 3 months |
From 3 to 12 months |
From 1 to 5 years |
More than 5 years |
Uncategorized |
Total |
ASSETS |
Cash and other equivalents |
24,486 |
102,356 |
- |
- |
- |
- |
126,842 |
Trading portfolio and other financial assets
at fair value through Profit & Loss |
1,195 |
7,624 |
6,765 |
- |
- |
2,914 |
18,499 |
Investment portfolio |
- |
- |
- |
- |
- |
193,886 |
193,886 |
Derivative financial
instruments |
- |
- |
- |
- |
- |
80 |
80 |
Other assets |
- |
- |
- |
- |
- |
969 |
969 |
Total assets |
25,681 |
109,980 |
6,765 |
- |
- |
197,850 |
340,276 |
As at 31 December
2009 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
Long term loans |
- |
- |
198,104 |
- |
- |
- |
198,104 |
Financial liabilities at fair value through
profit & loss |
- |
- |
1,687 |
- |
- |
- |
1,687 |
Derivative financial
instruments |
- |
- |
- |
- |
- |
21 |
21 |
Other Liabilities |
- |
- |
- |
- |
- |
1,109 |
1,109 |
Total Liabilities |
- |
- |
199,791 |
- |
- |
1,130 |
200,921 |
Net interest gap |
25,681 |
109,980 |
-193,026 |
- |
- |
196,720 |
139,355 |
Amounts presented in €
'000 |
Less than 1 month |
From 1 to 3 months |
From 3 to 12 months |
From 1 to 5 years |
More than 5 years |
Uncategorized |
Total |
As at 31 December
2008 |
Total assets |
76,155 |
72,455 |
3,688 |
- |
- |
251,392 |
403,689 |
Total Liabilities |
- |
- |
198,393 |
- |
- |
1,755 |
200,148 |
Net interest gap |
76,155 |
72,455 |
(194,705) |
- |
- |
249,637 |
203,541 |
|
|
|
|
|
|
|
|
As at 31 December 2007 |
Less than 1 month |
From 1 to 3 months |
From 3 to 12 months |
From 1 to 5 years |
More than 5 years |
Uncategorized |
Total |
Total assets |
|
|
|
|
|
|
|
Total liabilities |
1,326,590 |
418,754 |
109,784 |
12,405 |
28,400 |
77,076 |
1,973,009 |
Net interest gap |
92,803 |
17,106 |
112,442 |
241,634 |
(12,546) |
325,899 |
777,347 |
6.5 Liquidity Risk
Liquidity risk arises from the Group's financing
process and management of the open positions in the market. Liquidity risk is
the risk that the Group is unable to meet its payment obligations associated
with financing liabilities when they fall due and to replace funds when they are
withdrawn. The consequence may be the failure to meet obligations to repay
depositors, to fulfil commitments to lend, and to liquidate its financial assets
at fair value.
The Group has a significant amount of cash and cash
equivelants as well as significant tradable investments as at 31 December 2009.
There are no material uncertainties regarding the going concern of the
Group.
6.5.1 Non derivative contractual cash flows
The table below presents the cash flows payable by
the Group under non-derivative financial liabilities remaining contractual
maturities at the balance sheet date. The amounts disclosed in the table are the
contractual undiscounted cash flows.
Amounts presented in €
'000
As at 31 December
2009 |
|
|
|
|
|
|
LIABILITIES |
Less than 1 month |
1-3 months |
3-12 months |
1-5 years |
over 5 years |
Total |
Long term loans |
- |
1,729 |
5,282 |
205,243 |
- |
212,253 |
Financial liabilities at fair value through
profit & loss |
- |
|
106 |
1,262 |
750 |
2,119 |
Other liabilities |
- |
969 |
- |
- |
- |
969 |
Total liabilities |
- |
2,698 |
5,387 |
206,505 |
750 |
215,341 |
As at 31 December
2008 |
|
|
|
|
|
|
LIABILITIES |
Less than 1 month |
1-3 months |
3-12 months |
1-5 years |
over 5 years |
Total |
Due to other banks |
- |
2,976 |
11,808 |
220,639 |
- |
235,423 |
Other liabilities |
- |
1,755 |
- |
- |
- |
1,755 |
Total liabilities |
- |
4,731 |
11,808 |
220,639 |
- |
237,178 |
|
|
|
|
|
|
|
As at 31 December
2007 |
|
|
|
|
|
|
LIABILITIES |
Less than 1 month |
1-3 months |
3-12 months |
1-5 years |
over 5 years |
Total |
Due to other Banks |
288,506 |
145,435 |
- |
- |
- |
433,941 |
Due to customers |
1,041,364 |
278,979 |
112,359 |
13,852 |
3,733 |
1,450,287 |
Bonds issued |
- |
580 |
984 |
3,998 |
30,556 |
36,118 |
Other liabilities |
260 |
10,615 |
- |
- |
5 |
10,880 |
Total liabilities |
1,330,130 |
435,609 |
113,343 |
17,850 |
34,294 |
1,931,226 |
6.5.2 Derivative contractual cash flows
The table below analyses the Group's derivative
financial liabilities that will be settled on a net basis into relevant maturity
groupings based on the remaining period at the balance sheet date to the
contractual maturity date. The amounts disclosed in the table are the
contractual undiscounted cash flows.
As at 31 December 2009
Amounts presented in €
'000 |
|
|
|
|
|
|
LIABILITIES |
Less than 1 month |
1-3 months |
3-12 months |
1-5 years |
over 5 years |
Total |
Derivative financial
instruments |
|
21 |
|
|
|
|
Total liabilities |
- |
21 |
- |
- |
- |
- |
There were no derivatives outstanding at 31
December 2008.
As at 31 December 2007
Amounts presented in €
'000 |
Less than 1 month |
1 - 3 months |
3 - 12 months |
1 - 5 years |
Over 5 years |
Total |
Derivatives held for trading: |
|
|
|
|
|
-Other derivative contracts |
1,444 |
- |
(297) |
- |
- |
1,147 |
Total |
1,444 |
- |
(297) |
- |
- |
1,147 |
The table below analyses the Group's derivative
financial instruments that will be settled on a gross basis into relevant
maturity groupings based on the remaining period at the balance sheet date to
the contractual maturity date. The amounts disclosed in the table are the
contractual undiscounted cash flows.
As at 31 December 2007
|
Less than 1 month |
1 - 3 months |
3 - 12 months |
1 - 5 years |
Over 5 years |
Total |
|
Derivatives held for trading: |
|
|
|
|
|
|
-Foreign exchange derivatives |
|
|
|
|
|
|
|
|
-Outflow |
180,428 |
46,529 |
37,258 |
- |
- |
264,214 |
|
-Inflow |
177,738 |
46,444 |
36,781 |
- |
- |
260,963 |
|
-Interest rate derivatives |
|
|
|
|
|
|
|
-Outflow |
197 |
2,152 |
6,139 |
8,943 |
15,737 |
33,168 |
|
-Inflow |
62 |
1,124 |
7,730 |
9,760 |
15,539 |
34,215 |
|
-Other derivative contracts |
|
|
|
|
|
|
|
-Outflow |
|
|
|
|
|
|
|
-Inflow |
- |
4 |
13 |
52 |
- |
70 |
Total Outflow |
180,625 |
48,681 |
43,397 |
8,943 |
15,737 |
297,383 |
|
Total Inflow |
177,800 |
47,572 |
44,525 |
9,812 |
15,539 |
295,248 |
|
|
|
|
|
|
|
|
|
|
|
6.6 Financial
instruments measured at fair value
The Group adopted the amendments to IFRS 7
Improving Disclosures about Financial Instruments effective from 1 January 2009.
These amendments require the Group to present certain information about
financial instruments measured at fair value in the statement of financial
position.
In the first year of application comparative
information need not be presented for the disclosures required by the amendment.
Accordingly, the disclosure for the fair value hierarchy is only presented for
the 31 December 2009 year end.
The following table presents financial assets and
liabilities measured at fair value in the statement of financial position in
accordance with the fair value hierarchy.
This hierarchy groups financial assets and
liabilities into three levels based on the significance of inputs used in
measuring the fair value of the financial assets and liabilities. The fair value
hierarchy has the following levels:
· Level 1: quoted prices (unadjusted) in active markets for identical assets or
liabilities;
· Level 2: inputs other than quoted prices included within Level 1 that are
observable for the asset or liability, either directly (ie as prices) or
indirectly (ie derived from prices); and
· Level 3: inputs for the asset or liability that are not based on observable
market data (unobservable inputs).
The level within which the financial asset or
liability is classified is determined based on the lowest level of significant
input to the fair value measurement.
The financial assets and liabilities measured at
fair value in the statement of financial position are grouped into the fair
value hierarchy as follows:
Amounts presented in €
'000 |
LEVEL 1 |
LEVEL 2 |
LEVEL 3 |
Assets |
|
|
|
Listed securities and
debentures |
212,385 |
- |
- |
Listed derivatives |
80 |
- |
- |
Total |
212,465 |
- |
- |
|
|
|
|
Liabilities |
|
|
|
Listed debentures |
1,687 |
- |
- |
Listed derivatives |
21 |
- |
- |
Total |
1,709 |
- |
- |
|
|
|
|
Net fair value |
210,756 |
- |
- |
There have been no transfers between levels 1 and 2
in the reporting period.
6.7 Capital management
The Group' s capital management objectives are:
• to ensure the Group's ability to continue as a
going concern; and
• to provide an adequate return to shareholders
The Group manages the capital structure and makes
adjustments to it in the light of changes in economic conditions and the risk
characteristics of the underlying assets. In order to maintain or adjust the
capital structure, the Group may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares, or sell assets
to reduce debt.
The Group monitors capital on the basis of the
debt-to-capital ratio. This ratio is calculated as net debt ÷ capital. Net debt
is calculated as long term loans (as shown in the statement of financial
position) less cash and cash equivalents. Capital comprises all components of
equity (ie share capital, share premium, non-controlling interests, retained
earnings, and revaluation reserve).
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Net debt |
|
|
Long term loans |
198,104 |
198,393 |
Less cash and cash equivalents |
-126,842 |
-148,610 |
Total |
71,262 |
49,783 |
|
|
|
Total equity |
139,478 |
203,541 |
Net debt-to capital- ratio |
0.51 |
0.24 |
7. INTEREST INCOME & INTEREST
EXPENSE
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Interest and similar income |
|
|
From deposits in financial
institutions |
1,767 |
7,374 |
From securities |
650 |
52 |
From loans and receivables |
- |
732 |
Total |
2,417 |
8,158 |
|
|
|
Interest and similar expenses |
|
|
Due to financial institutions |
(9,158) |
(10,946) |
Other interest related expenses |
(65) |
(363) |
Total |
(9,223) |
(11,309) |
8. FEE AND COMMISSION INCOME &
EXPENSE
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Fee and commission income from: |
|
|
Loans and advances to third
parties |
- |
86 |
Total |
- |
86 |
Fee and commission expense
from: |
|
|
Securities brokerage &
safekeeping |
(393) |
(556) |
Loans fees and commissions |
- |
(325) |
Total |
(393) |
(881) |
9. DIVIDEND INCOME
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Dividends from available-for-sale
securities |
18,162 |
729 |
Dividends from trading
securities |
198 |
- |
Total |
18,360
|
729 |
From the total amount of dividend from AFS
securities, the amount of € 16,257,139 is related to dividends received from a
listed company on the Athens Stock Exchange.
10. GAINS FROM DERIVATIVE FINANCIAL
INSTRUMENTS
Realised / settlement gains |
|
|
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Listed derivatives |
22 |
- |
Share swaps |
- |
9,624 |
Total |
22 |
9,624 |
Valuation Gains |
|
|
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Listed derivatives |
1 |
- |
Total |
1 |
- |
11. REALISED GAINS/(LOSSES) FROM DISPOSAL OF
AVAILABLE-FOR-SALE FINANCIAL ASSETS
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Listed stocks |
7,939 |
(44,282) |
Total |
7,939
|
(44,282) |
12. REALISED GAIN FROM DISPOSAL OF FINANCIAL ASSETS
AT FAIR VALUE THROUGH PROFIT & LOSS
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
Listed shares |
13,586 |
- |
Listed bonds |
1,251 |
- |
Total |
14,837
|
- |
13.UNREALISED GAIN FROM VALUATION OF FINANCIAL
ASSETS AT FAIR VALUE THROUGH PROFIT & LOSS
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
Listed shares |
34 |
- |
Listed bonds |
636 |
- |
Total |
670 |
- |
14. IMPAIRMENT LOSSES
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
Listed stocks |
(81,717) |
(185,146) |
Total |
(81,717) |
(185,146) |
As of 31 December 2009 and 31 December 2008, the
total of approximately € 81,717,403 and € 185,145,946 respectively, was
generated from the difference between the acquisition cost of the investments
classified as available-for-sale and fair value of the aforementioned portfolio.
The management of IRF, taking into consideration the following
factors:
a) the large decline in the fair value
of the investments;
b) the budget crises in the Hellenic
Republic
c) the prolonged negative trend on the
Athens Stock Exchange; and
d) the combined effect of the above on
international economic and market conditions,
has concluded that there is an objective evidence
of impairment of the available-for-sale investments.
Following the stipulations of IAS 39 paragraphs 59
and 67, when a decline in the fair value of an available-for-sale financial
asset has been recognised directly in equity and there is objective evidence
that the asset is impaired, the cumulative loss that had been recognised
directly in equity shall be removed from equity and recognised in profit or loss
even though the financial asset has not been derecognised.
15. STAFF COSTS
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
Wages and salaries |
(100) |
(100) |
Total |
(100) |
(100) |
|
|
|
|
31/12/2009 |
31/12/2008 |
Number of employees |
1 |
1 |
The CEO, is the sole employee of the
Company.
16. OTHER OPERATING EXPENSES
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
Consulting and other third party
fees |
(1,270) |
(1,740) |
Legal fees |
(155) |
(189) |
Other operating expenses |
(354) |
(144) |
Total |
(1,778) |
(2,074) |
17. DISCONTINUED OPERATIONS
17.1 NET PROFIT FROM DISCONTINUED
OPERATIONS
On 24 September 2008, IRF sold 15.95% investment in
Proton Bank from its 20.6% percent interest. The results of Proton Bank's Group
were consolidated in the financial statements of IRF, as discontinued
operations, up to the date of the disposal and for the comparative
periods.
Net profit from discontinued operation is analyzed
as follows:
Amounts presented in €
'000 |
31/12/2008 |
Interest and similar income |
98,772 |
Interest and similar charges |
(65,261) |
Net interest income |
33,511 |
|
|
Fee and commission income |
21,569 |
Fee and commission expense |
(7,451) |
Net fee and commission income |
14,118 |
Income from insurance services |
24,045 |
Expenses from insurance
services |
(7,119) |
Net Income from insurance
services |
16,926 |
|
|
Dividend income |
1,872 |
Net trading income |
(20,455) |
Loss on investment portfolio recognised in
profit and loss due to disposal of subsidiary. |
(23,852) |
Net income from financial instruments
designated at fair value |
4,425 |
Gains less losses from investment
securities |
(40) |
Other operating income |
1,648 |
|
(36,402) |
Total net income |
28,152 |
|
|
Staff costs |
(20,851) |
Other operating expenses |
(19,078) |
Write-off of goodwill |
(5,757) |
Depreciation |
(14,323) |
Insurance claims |
(17,716) |
Impairment losses on financial assets and non
financial assets |
- |
Total operating expenses |
(77,726) |
Share of (losses)/profits of
associates |
(1,273) |
(Loss)/Profit before tax |
(50,847) |
Less: Income tax |
(1,621) |
(Loss)/Profit after tax from
discontinued operations |
(52,468) |
Loss from disposal of discontinued operations
|
(26,952) |
|
|
Impairment of goodwill previously
recognised |
(7,720) |
|
|
Net profit from discontinued
operations |
(87,139) |
The amount of approximately € 23,852,000 in the
period of 2008, refers to losses from the valuation of Proton's
available-for-sale portfolio, recognised directly to equity. Because of the
disposal of the subsidiary the relevant amount is recognised as a loss in the
income statement. The amount of approximately € 7,720,000 in the period of 2008,
refers to an impairment loss recognised during the second quarter of the year,
before the sale of the subsidiary.
17.2 LOSS ON DISPOSAL OF PROTON BANK
The assets and the liabilities of Proton as of the
disposal date are as follows:
Amounts presented in € '000 |
|
Cash and balances with the Central
Bank |
60,270 |
Loans and advances to banks |
55,646 |
Loans and receivables |
1,316,680 |
Derivative financial
instruments |
28,208 |
Financial assets at fair value through profit
or loss |
147,123 |
Financial assets designated at fair
value |
44,524 |
Investment portfolio |
319,943 |
Investments in associates |
2,617 |
Intangible assets |
155,656 |
Property, plant and equipment |
27,325 |
Deferred tax assets |
12,728 |
Other assets |
47,048 |
Non-current assets held for
sale |
41,568 |
Total assets |
2,259,336 |
|
|
|
|
Amounts presented in € '000 |
|
less |
|
Due to banks |
354,658 |
Due to customers |
1,419,834 |
Derivative financial
instruments |
19,952 |
Debt securities in issue |
25,219 |
Retirement benefit obligations |
1,528 |
Current income tax liabilities |
9,144 |
Deferred tax liabilities |
4,262 |
Other liabilities |
9,634 |
Liabilities related to non-current assets
held for sale |
45,163 |
Total liabilities |
1,889,394 |
|
|
Total net assets |
369,942 |
less: Minority rights |
(249,055) |
Total net assets disposed |
120,887 |
The loss from the disposal of Proton Group is
analysed as follows:
Amounts presented in € '000 |
|
Cash consideration |
64,727 |
Cost of remaining investment transferred to
available for sale portfolio |
29,208 |
Total consideration |
93,935 |
Less: Total net assets disposed |
(120,887) |
Loss on disposal |
(26,952) |
The net cash flow from the sale of Proton Group is
analysed as follows:
Amounts presented in € '000 |
|
Consideration paid in cash |
64,727 |
less: cash & cash equivalent of Proton at
the date of disposal |
(66,604) |
Cash received from the sale of Proton, net of
cash disposed |
(1,877) |
18. PROPERTY, PLANT AND EQUIPMENT AND INVESTMENT
PROPERTY
Amounts presented in €
'000 |
Land |
Buildings |
Machinery |
Vehicles |
Furniture |
Total |
Balance at 1 January 2008 |
|
|
|
|
|
|
Cost |
7,233 |
14,900 |
72 |
185 |
10,266 |
32,656 |
Accumulated depreciation |
- |
(1,824) |
(34) |
(116) |
(2.803) |
(4.777) |
Net carrying amount |
7,233 |
13,076 |
38 |
69 |
7,463 |
27,880 |
Year ended 31 December 2008 |
|
|
|
|
|
|
Opening currying amount |
7,233 |
13,076 |
38 |
69 |
7,463 |
27,880 |
Exchange differences |
- |
3 |
- |
- |
- |
3 |
Cost |
|
|
|
|
|
|
Accumulated depreciation |
|
|
|
|
|
|
Additions |
- |
498 |
6 |
- |
1,010 |
1,514 |
Disposals - cost of acquisition
|
- |
- |
- |
- |
(158) |
(158) |
Disposals - accumulated depreciation
|
- |
- |
- |
- |
32 |
32 |
Depreciation charge |
- |
(778) |
(8) |
(26) |
(1,133) |
(1,945) |
Transfer to disposal of Proton
Bank |
(7,233) |
(12,799) |
(36) |
(43) |
(7,214) |
(27,325) |
Closing net carrying amount
|
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
Balance at 31 December 2008
|
|
|
|
|
|
|
Net carrying amount |
- |
- |
- |
- |
- |
- |
19. GOODWILL AND OTHER INTANGIBLE ASSETS
Amounts presented in €
'000 |
Goodwill |
Customer relations & other intangible
assets |
Software |
Total |
Balance at 1 January 2008 |
|
|
|
|
Cost |
157,184 |
19,538 |
4,747 |
181,469 |
Accumulated amortisation |
(7,465) |
(5,216) |
(2,003) |
(14,684) |
Net carrying amount |
149,719 |
14,322 |
2,744 |
166,785 |
|
|
|
|
Year ended 31 December 2008 |
|
|
|
Opening net carrying amount |
149,719 |
14,322 |
2,744 |
166,785 |
Transfer in assets held for
sale: |
|
|
|
- |
-Cost |
|
|
|
- |
-Accumulated amortisation |
|
|
|
- |
Additions |
|
|
293 |
293 |
Write-off, disposals |
|
|
|
- |
-Cost |
|
|
|
- |
-Accumulated amortisation |
(7,720) |
|
|
(7,720) |
Amortisation charge |
|
(3,129) |
(573) |
(3,702) |
Transfer in disposal of Proton
Bank |
(141,999) |
(11,193) |
(2,464) |
(155,656) |
Closing net carrying amount |
- |
- |
- |
- |
|
|
|
|
Balance at 31 December
2008 |
|
|
|
Cost |
- |
- |
- |
- |
Accumulated amortisation,
impairment |
- |
- |
- |
- |
Net carrying amount |
- |
- |
- |
- |
|
|
|
|
|
|
Amounts presented in €
'000 |
Goodwill |
Customer relations & other intangible
assets |
Software |
Total |
Year ended 31 December 2007 |
|
|
|
|
Opening net carrying amount |
168,353 |
18,495 |
3,252 |
190,100 |
Transfer in assets held for
sale: |
0 |
|
|
0 |
-Cost |
(12,393) |
|
(126) |
(12,519) |
-Accumulated amortisation |
0 |
|
46 |
46 |
Additions |
1,224 |
|
309 |
1,533 |
Write-off, disposals |
|
|
|
|
-Cost |
|
|
(8) |
(8) |
-Accumulated amortisation |
|
1 |
1 |
Amortisation charge |
|
(4,173) |
(730) |
(4,903) |
Impairment charge |
(7,465) |
|
|
(7,465) |
Closing net carrying amount |
149,719 |
14,322 |
2,744 |
166,785 |
Additions to goodwill during the year 2007 are
attributable to the acquisition of an additional stake in Proton and other
subsidiaries. The Group on 30 June 2008 reported an impairment loss of
approximately € 7,720,000 being the excess of Proton's carrying amount.
The recoverable amount of Proton Group has been
determined based on value in use calculations. This impairment loss, due to the
sale of Proton Bank, has been transferred to loss from discontinued operations
(note 17).
20. INVESTMENTS IN ASSOCIATES
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Investments in associates |
228 |
- |
3,886 |
Total |
228 |
- |
3,886 |
For the year 2007, all investments in associates
refer to a 29.20% holding by Proton Bank to the closed-end fund Omega AEEX, a
company listed on ASE. After the disposal of Proton Bank, as of 31 December
2008, IRF does not hold any investment in associates for 2008. In 2009,
IRF investmented a nominal sum in exchange for a 49% interest in "S.Goldman
Asset Management Llc". Shares of "S.Goldman Asset Management Llc" are not
publicly listed on a stock exchange and price quotes are thus
unavailable.
Some brief financial information as at 31 December
2009 on the associate is given below:
Amounts presented in € '000 |
Domicile |
Assets |
Liabilities |
Profits /(losses) |
Participation % |
S.GOLDMAN ASSET MANAGEMENT LLC |
USA |
1,128 |
662 |
452 |
49% |
21. LOANS AND ADVANCES TO CUSTOMERS
Loans and advances to customers refer to balances
from Proton Group. Loans are measured at amortized cost. Loans fair value is not
materially different from their carrying amount. The loan portfolio at a Group
level for 2007 is analyzed as follows:
Amounts presented in €
'000 |
|
|
31/12/2009 |
31/12/2008 |
31/12/2007 |
Short term |
|
|
|
|
|
Retail customers |
|
|
|
|
|
Consumer loans /loans to
individuals |
|
|
- |
- |
159,010 |
Credit cards |
|
|
- |
- |
37,232 |
Finance lease receivables |
|
|
- |
- |
11,286 |
Less: Allowances for losses (impairment) on
loans and advances to customers |
|
|
- |
- |
(4,561) |
Total current loans and
receivables |
|
|
- |
- |
202,968 |
|
|
|
|
|
|
Long term |
|
|
|
|
|
Retail customers |
|
|
|
|
|
Mortgages |
|
|
- |
- |
48,341 |
Corporate customers |
|
|
|
|
|
Agriculture |
|
|
- |
- |
57,847 |
Mining |
|
|
- |
- |
1,309 |
Heavy industry |
|
|
- |
- |
113,773 |
Small Industry |
|
|
- |
- |
12,946 |
Building / construction |
|
|
- |
- |
139,832 |
Energy |
|
|
- |
- |
310 |
Commercial / Insurance |
|
|
- |
- |
259,391 |
Transportation |
|
|
- |
- |
205,918 |
Financial institutions |
|
|
- |
- |
45,906 |
Services |
|
|
- |
- |
29,752 |
Other companies |
|
|
- |
- |
222,280 |
Finance lease receivables |
|
|
- |
- |
58,572 |
Less: Allowances for losses (impairment) on
loans and advances to customers |
|
|
- |
- |
(31,119) |
Total non current loans and
receivables |
|
|
- |
- |
1,165,057 |
Loans and advances to customers include finance
lease receivables. Group's finance lease receivables refer to buildings,
machineries and vehicles which are leased under a finance lease agreement to
corporations.
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Net investment in finance
leases |
|
|
|
Gross Investment in leased
equipment |
|
|
|
Less than 1 year |
- |
- |
15,947 |
Between 1 to 5 years |
- |
- |
61,795 |
More than 5 years |
- |
- |
20,968 |
Less: unearned finance income |
- |
- |
(28,852) |
Net investments in leased
equipment |
- |
- |
69,858 |
|
|
|
|
|
|
|
|
The net finance leases receivables
comprises: |
- |
- |
|
Less than 1 year |
- |
- |
11,286 |
Between 1 to 5 years |
- |
- |
43,733 |
More than 5 years |
- |
- |
14,839 |
Total |
- |
- |
69,858 |
Movement in allowances for credit
losses |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Amounts presented in €
'000 |
|
|
|
Balance at the beginning of the year
|
- |
- |
39,298 |
Impairment |
- |
- |
6,892 |
Write-offs |
- |
- |
(10,509) |
Balance at the end of the year |
- |
- |
35,681 |
The movements in the provisions account are as
follows:
22. INVESTMENT PORTFOLIO
The Group's investment portfolio comprises
financial instruments available for sale and held to maturity.
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Investments held to maturity |
- |
- |
|
Government bonds |
- |
- |
6,659 |
Corporate bonds |
- |
- |
3,058 |
Total investment held to
maturity |
- |
- |
9,717 |
Available for sale portfolio (at fair
value) |
|
|
|
Corporate bonds |
|
- |
112,339 |
Equity securities |
275,603 |
433,654 |
5,991 |
Other investments |
|
- |
2,092 |
Government bonds |
|
- |
129,805 |
Less: Provision for losses
(impairment) |
(81,717) |
(185,146) |
- |
Total available for sale
securities |
193,886 |
248,508 |
250,227 |
|
|
|
|
Total Investment portfolio |
193,886 |
248,508 |
259,944
|
The movement in the investment portfolio for the
year ended 31 December 2009 may be summarized as follows:
Amounts presented in €
'000 |
Financial assets available for sale
2009 |
Balance as at 1 January
2009 |
248,508 |
Additions |
33,307 |
Disposals |
(18,912) |
Gains / (losses) from changes in fair value
through equity |
12,701 |
Impairment losses |
(81,717) |
Balance as at 31 December 2009 |
193,886 |
Investment in Marfin Investment Group (MIG)
constitutes the major investment in IRF's portfolio as at 31 December
2009.
Investments in associates are accounted under the
equity method.
23. TRADING PORTFOLIO AND OTHER FINANCIAL ASSETS AT
FAIR VALUE THROUGH PROFIT & LOSS
Amounts presented in €
'000 |
|
|
Trading Portfolio |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Government bonds |
- |
- |
23,850 |
Corporate entities bonds |
15,585 |
3,688 |
102,942 |
Mutual funds |
- |
- |
8,903 |
Equity securities |
2,914 |
2,276 |
38,686 |
|
18,499 |
5,965 |
174,381 |
|
|
|
|
Other financial instruments at fair value
through Profit & Loss |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Corporate entities bonds |
- |
- |
5,421 |
Total |
18,499 |
5,965 |
179,802 |
24. DERIVATIVE FINANCIAL INSTRUMENTS
There were no derivative financial instruments at
31 December 2008. The notional and fair values of derivatives held at 31
December 2009 and 31 December 2007 were:
|
31st December
2009 |
|
FAIR VALUE |
Amounts presented in €
'000 |
Notional amount |
Assets |
Liabilities |
Derivatives held for trading |
|
|
|
a) Trading in exchanges |
|
|
|
Options / Warrants |
424 |
80 |
21 |
|
424 |
80 |
21 |
|
31st December
2007 |
|
FAIR VALUE |
Amounts presented in €
'000 |
Notional amount |
Assets |
Liabilities |
Derivatives held for trading |
|
|
|
a) Trading in exchanges |
|
|
|
Options |
3,583 |
- |
136 |
Forwards / Futures |
9,418 |
- |
- |
|
13,001 |
- |
136 |
|
|
|
|
b) OTC |
|
|
|
Interest rate swaps |
489,672 |
4,302 |
4,240 |
Options |
1,770,193 |
6,861 |
6,836 |
FX forwards |
324,064 |
- |
3,358 |
Credit default swaps |
30,000 |
72 |
- |
Total return swap |
10,000 |
294 |
- |
|
2,623,929 |
11,529 |
14,434 |
|
|
|
|
Total recognised derivative assets
/liabilities |
2,636,930 |
11,529 |
14,570 |
The notional amount of certain types of derivative
financial instruments provide a basis for comparison with instruments recognised
on the balance sheet but do not necessarily indicate the amounts of future cash
flows involved or the current fair value of the instruments and, therefore, do
not indicate the Group's exposure to credit or price risks.
The derivative instruments become favourable
(assets) or unfavourable (liabilities) as a result of fluctuations in market
interest rates, market prices or foreign exchange rates relative to their terms.
The aggregate contractual or notional amount of
derivative financial instruments on hand, to the extent to which instruments are
favourable or unfavourable, and thus the aggregate fair values of derivative
financial assets and liabilities, can fluctuate significantly from time to
time.
The Group does not apply hedge accounting as
described in IAS 39, therefore the gains and losses arising on derivative
financial instruments are recognised in the income statement.
25. OTHER ASSETS
The Group's other assets and the company's other
assets account are analysed as follows:
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Other Assets |
|
|
|
Advances to employees |
- |
- |
28 |
Advances to third parties |
- |
- |
52 |
Contributions to Co-Guarantee Fund and
Supplementary Fund |
- |
- |
12,640 |
Guarantee fees |
- |
- |
621 |
Prepayments to third parties |
47 |
63 |
139 |
Brokerage fees receivables |
666 |
381 |
15,539 |
Credit card receivables |
- |
- |
1,751 |
Prepaid taxes and other tax
advances |
- |
- |
8,963 |
Sundry debtors and other
receivables |
256 |
163 |
17,436 |
Bad debts (other than loans and
receivables) |
- |
- |
4,206 |
Receivables from related
parties |
- |
- |
2 |
Receivables from foreign stock
exchange |
- |
- |
4,608 |
Bond subscriptions |
- |
- |
30,411 |
|
969 |
607 |
96,396 |
Less:Provisions for losses (impairment) of
receivables besides loans |
- |
- |
(4,921) |
Total |
969 |
607 |
91,474 |
26. NON CURRENT ASSETS HELD FOR SALE
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Asset of "Proton Insurance' |
- |
- |
53,509 |
Land |
- |
- |
148 |
Buildings |
- |
- |
70 |
Total |
- |
- |
53,727 |
The account includes land and building acquired by
means of foreclosure and auctions.
27. DEFERRED TAX - INCOME TAX EXPENSE
Deferred tax has been calculated based on the
nominal tax rate applicable for the financial years in which a temporary taxable
and deductible difference reversal is expected. Deferred income tax assets and
liabilities are attributable to the following items:
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
|
|
Deferred Tax |
Deferred Tax |
Deferred Tax |
|
|
Asset |
Liability |
Asset |
Liability |
Asset |
Liability |
|
Retirement benefit obligations |
|
|
|
|
296 |
- |
|
|
Financial liabilities |
- |
- |
- |
- |
192 |
- |
|
Property, plant & equipment
|
- |
- |
- |
- |
- |
548 |
|
Intangible assets |
- |
- |
- |
- |
|
3,581 |
|
Investment in associates |
- |
99 |
- |
- |
- |
- |
|
Staff bonuses and allowances |
- |
- |
- |
- |
- |
- |
|
Tax Deductible losses |
- |
- |
- |
- |
- |
- |
Commission from loan advances |
- |
- |
- |
- |
168 |
- |
|
Finance Leases |
- |
- |
- |
- |
567 |
- |
|
|
Provision for bad debts |
- |
- |
- |
|
1,063 |
- |
Financial assets at fair value through profit
or loss |
- |
- |
- |
- |
1,430 |
- |
|
Available for sale financial
assets |
- |
- |
- |
- |
3,359 |
2,800 |
|
|
Other financial assets |
- |
- |
- |
- |
9 |
|
Other assets |
- |
- |
- |
- |
16 |
|
|
Total |
- |
99 |
- |
- |
7,099 |
6,928 |
|
Amount set-off |
- |
- |
- |
- |
(548) |
- |
|
Balance at 31 December |
- |
99 |
- |
- |
6,551 |
6,928 |
|
|
|
|
|
|
|
|
|
|
|
|
The Group operates in a number of different
jurisdictions. Profits recorded in the jurisdictions of Bermuda and Marshall
Islands are tax free. Income generated by entities established under United
States Law is subject to income tax according to United States Tax Law. The
companies operating in the United States remain subject to examination for three
previous periods by local tax authorities.
|
31/12/2009 |
|
Amount |
Loss before tax |
(50,994) |
Less: loss generated in other jurisdictions
(tax free) |
(51,209) |
Taxable in US at 44,6% |
216 |
|
|
Income tax expense |
96 |
The tax charge for the year is analyzed
below:
|
31/12/2009 |
|
Amount |
Rate |
Federal |
61 |
28,40% |
State |
16 |
7,30% |
Local |
19 |
8,90% |
Total |
96 |
44,60% |
28. CASH AND BALANCES WITH CENTRAL BANK
Amounts presented in €
'000 |
|
31/12/2009 |
31/12/2008 |
31/12/2007 |
Cash on hand and cash in course of
collection |
|
- |
- |
34,384 |
Cheques receivable |
|
- |
- |
12,344 |
Included in cash and cash
equivalents |
|
- |
- |
46,728 |
Mandatory reserve deposits with Central
Bank |
|
- |
- |
6,068 |
Total |
|
- |
- |
52,796 |
29. LOANS AND ADVANCES TO FINANCIAL
INSTITUTIONS
Amounts presented in €
'000 |
|
31/12/2009 |
31/12/2008 |
31/12/2007 |
Deposits placed in other financial
institutions |
|
- |
- |
33,787
|
Time deposits |
|
- |
- |
155,133
|
Cheques receivables |
|
- |
- |
1,053 |
Total |
|
- |
- |
189,972
|
Placements with other banks (over 90
days) |
|
- |
- |
15,082 |
Total |
|
- |
- |
205,055
|
30. CASH AND OTHER EQUIVALENTS
Amounts presented in €
'000 |
|
31/12/2009 |
31/12/2008 |
31/12/2007 |
Petty cash |
|
1 |
1 |
1 |
Deposits placed in other financial
institutions |
|
4,485 |
3,569 |
322,354 |
Time deposits |
|
122,356 |
145,039 |
- |
Total |
|
126,842 |
148,610 |
322,355 |
31. ISSUED DEBT SECURITIES
|
31/12/2009 |
31/12/2008 |
31/12/2007 |
Eurobond with maturity 2017 |
- |
- |
25,283 |
Total |
- |
- |
25,283 |
32. RETIREMENT BENEFIT OBLIGATION
The retirement benefit obligations refer to Proton
Group's personnel and it is described as follows:
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Amount recognized in Statement of Financial
Position |
|
|
|
Present value of unfunded benefit
obligations |
- |
- |
1,317 |
Unrecognised actuarial profits / (
losses) |
- |
- |
(178) |
Total Liabilities at the end of
period |
- |
- |
1,140 |
Amounts recognized in profit and
loss |
|
|
|
Current service cost |
|
|
277 |
Interest cost |
- |
- |
44 |
Net actuarial losses
recognized |
- |
- |
1 |
Settlements |
- |
- |
302 |
Total |
- |
- |
624 |
The change in liabilities is described
below:
Amounts presented in €
'000 |
|
|
Change in liabilities: |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Opening balance |
- |
- |
1,228 |
Less: transfer in discontinued
operations |
- |
- |
(275) |
|
- |
- |
953 |
Increase due to acquisition of Proton
Bank |
|
|
|
Increase due to business combination with
Omega |
|
|
|
Expense for the period |
- |
- |
625 |
Compensation paid |
- |
- |
(438) |
Total liability recognized in Balance
Sheet |
- |
- |
1,140 |
The main actuarial assumptions used are provided
below:
|
31/12/2009 |
31/12/2008 |
31/12/2007 |
Discount Rate |
- |
- |
4.90% |
Future salary increases |
- |
- |
4.70% |
Personnel turnover rate |
- |
- |
0.50% |
|
EVK |
EVK |
EVK |
Mortality rates |
- |
- |
2,000 |
33. LONG TERM LOANS
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Long-term loans due to banks |
198,104 |
198,393 |
- |
Total |
198,104 |
198,393 |
- |
The loan bears interest of 3 month Euribor plus
2.75% spread and 0.6% Greek Law contribution. From the implementation of IAS 39,
the effective rate has been calculated to 4.06% as at 31 December 2009 and 6.37%
as at 31 December 2008.
All investment portfolio and cash accounts of IRF
are assigned as collateral to the loan which is repayable in full by September
2011.
34. DUE TO FINANCIAL INSTITUTIONS
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Interbank deposits |
- |
- |
392,371 |
Sight deposits |
- |
- |
201 |
Time deposits |
- |
- |
28,864 |
Sale and repurchase agreement
(REPOS) |
- |
- |
12,505 |
Total |
- |
- |
433,941 |
35. DUE TO CUSTOMERS
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Due to Customers |
|
|
|
Retail Customers |
|
|
|
Savings account |
- |
- |
57,700 |
Sight deposits |
- |
- |
18,175 |
Time deposits |
- |
- |
794,343 |
Deposits under notice |
- |
- |
1,738 |
Total |
- |
- |
871,956 |
|
|
|
|
Corporate Customers |
|
|
|
Sight deposits |
- |
- |
67,898 |
|
|
|
|
Time deposits: |
|
|
|
Companies |
- |
- |
319,249 |
Public organizations |
- |
- |
- |
Public companies |
- |
- |
5,838 |
Other time deposits |
- |
- |
55,694 |
Sale and repurchase agreement
(REPOS) |
- |
- |
986 |
Total |
- |
- |
449,665 |
Blocked deposits |
- |
- |
184 |
Pledged deposits |
- |
- |
59,534 |
Margin accounts |
- |
- |
40,800 |
Total |
- |
- |
1,422,139 |
36. FINANCIAL LIABILITIES AT FAIR VALUE THROUGH
PROFIT & LOSS
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Corporate entities bonds (short
pos.) |
1,687 |
- |
- |
Total |
1,687 |
- |
- |
All corporate bonds are listed in the US
market.
37. CURRENT INCOME TAX LIABILITIES
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Income Tax on Taxable Profits |
- |
- |
9,671 |
Provision of tax liabilities |
- |
- |
828 |
Total |
- |
- |
10,498 |
38. OTHER LIABILITIES
Amounts
presented in € '000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Withholding taxes arising from salaries
|
- |
- |
542 |
Taxes and duties payable from customers'
deposits |
- |
- |
439 |
Other withholding taxes and
duties |
- |
- |
188 |
Prior year income taxes (from tax
audit) |
- |
- |
541 |
Social security contributions |
- |
- |
878 |
Dividends payable |
- |
- |
95 |
Contribution to subsidiaries |
7 |
- |
- |
Salaries payable |
17 |
17 |
239 |
Brokerage services securities and
derivatives |
985 |
- |
266 |
Suppliers and other third party
liabilities |
107 |
1,739 |
10,983 |
Total |
1,115 |
1,755 |
14,170 |
39. SHARE CAPITAL & SHARE PREMIUM
Amounts in €' 000 |
Number of shares |
Nominal value $ |
Share capital in $ |
Share capital |
Share premium |
Total |
Closing balance at 31 December
2007 |
124,832,394 |
- |
187 |
147
|
400,443 |
400,590
|
Closing balance at 31 December
2008 |
124,832,394 |
- |
187 |
147
|
400,443 |
400,590
|
Share premium returned to
shareholders |
|
|
|
|
(17,951) |
(17,951) |
Closing balance at 31 December
2009 |
124,832,394 |
- |
187 |
147
|
382,491 |
382,639 |
At a Special General Meeting of the Company held on
21 May 2009, the shareholders resolved to reduce the Company's share premium
account from US$520,344,639.17 to US$495,378,160.37, enabling an amount of
US$0.20 per common share to be paid to holders of the Company's common shares.
The amount was paid to shareholders on 9 June 2009. The reduction of share
premium does not reduce the authorised or issued share capital of the Company or
the nominal value of the shares of the Company.
Authorised share capital
|
Preference Shares of $0.0001
each |
Common Shares of $0.0015
each |
|
Number |
Amount in $ |
|
Number |
Amount in $ |
|
Authorized at 31 December 2009 |
2,500,000 |
250 |
|
200,000,000 |
300,000 |
|
Warrants
On 14 November 2009 the 13,596,541 listed Warrants
of the Company expired, with no notice from the warrant holders prior to the
expiry for relevant exercise. The Board approved on 20 November 2009 the
delisting of the Warrants from the SFM and the clearance of the Warrant holders
register.
40. OTHER RESERVES
Amounts presented in €
'000 |
|
31/12/2009 |
31/12/2008 |
|
31/12/2007 |
Statutory reserves |
|
- |
- |
|
275 |
Reserve of subsidiary's stock option
program |
|
- |
- |
|
200 |
Translation of exchange
differences |
|
3 |
- |
|
- |
Other reserves |
|
- |
- |
|
16,112 |
Total |
|
3 |
- |
|
16,587 |
41. EARNINGS PER SHARE
Basic earnings per share are calculated by dividing
the net profit attributable to shareholders by the weighted average number of
shares in issue during the year. Diluted earnings per share are not calculated
due to the expiration of the company's warrants.
Basic earnings per share are analysed
below:
Amounts presented in € |
|
Basic Earnings per share |
1/1 - 31/12/09 |
1/1 - 31/12/08 |
|
|
|
Net profit from continuing and discontinued
operations attributable to the Parent Company's Shareholders |
(51,089,923.69) |
(264,128,730.70) |
Weighted average number of shares in
issue |
124,832,395 |
124,832,395 |
Basic earnings per Share ( €/Share
) |
(0.41) |
(2.12) |
Net profit from continuing operations
attributable to the Parent Company's Shareholders |
(51,089,923.69) |
(218,795,029.60) |
Weighted average number of shares in
issue |
124,832,395 |
124,832,395 |
Basic earnings per Share ( €/Share
) |
(0.41) |
(1.75) |
42. CASH AND CASH EQUIVALENTS - CASH FLOW
STATEMENT
The table below presents the analysis of "cash and
cash equivalent" of the Cash Flow Statement. For the purposes of preparing the
Cash Flow Statement of the Group for 31 Decemeber 2007 (which includes the
consolidated cash flows of Proton Bank), the short-term placements in other
financial institutions, which were either immediately available or available
within 90 days, were included in the cash account.
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Cash and balances with Central
Bank |
- |
- |
46,728 |
Petty cash |
1 |
1 |
1 |
Deposits placed in other financial
institutions |
4,485 |
3,569 |
322,354 |
Time deposits |
122,356 |
145,039 |
- |
Loans and advances to financial
institutions |
- |
- |
189,974 |
Asset held for sale |
- |
- |
316 |
Total - Included in cash and cash
equivalents |
126,842 |
148,610 |
559,372
|
43. ASSETS HELD FOR SALE AND LIABILITIES ASSOCIATED
WITH ASSETS CLASSIFIED AS HELD FOR SALE.
On 28 December 2007 the Proton Group committed to
sell its insurance activities. In particular, Proton Bank entered into a
contractual agreement with the Commercial Value Societe Anonyme Insurance
("Proton Insurance") to transfer
91.29% of the outstanding common shares of the Proton Societe Anonyme Provision
Insurance. Assets and liabilities of Proton Insurance have been classified as
"Non current assets held for sale" and "Liabilities associated with assets
classified as held for sale" respectively, for the year ended 31 December 2007.
Assets of Proton Insurance, after eliminating all balances with the other group
companies, are as follows:
Amounts presented in € '000
ASSET |
31.12.2007 |
|
Cash |
10 |
|
Loans and advances to banks |
306 |
|
|
Financial assets at fair value through profit
or loss |
12,980 |
|
Investments in associates |
625 |
|
Intangible assets |
12,473 |
|
Property, plant and equipment |
2,256 |
|
Investment property |
50 |
|
Insurance receivables |
19,610 |
|
Reinsurance contracts |
1,632 |
|
Deferred tax assets |
69 |
Other assets |
3,497 |
|
Total assets |
53,509 |
|
|
|
|
|
|
LIABILITIES |
31.12.2007 |
|
Debt securities in issue (note
31) |
1,539 |
|
Retirement benefit obligations |
275 |
|
|
Provisions for insurance
contracts |
36,093 |
|
Deferred tax liabilities |
93 |
Other liabilities |
6,339 |
|
Total liabilities |
44,339 |
|
|
|
|
|
|
Intangible assets include goodwill of € 12,393
thousand which was originally allocated to Proton Insurance. The total net
assets (including goodwill) were measured at their carrying amount which does
not exceed the fair value of Proton Insurance less cost to sale. Fair value of
Proton Insurance was determined on the basis of the binding agreement between
the Group and "Commercial Value Societe Anonyme Insurance".
44. RELATED PARTIES TRANSACTIONS
44.1 Transactions between companies included in
Consolidation
Transactions of the parent company with
Subsidiaries |
|
|
|
Amounts presented in €
'000 |
31/12/2008 |
31/12/2008 |
31/12/2007 |
Asset accounts |
|
|
|
Time deposit |
- |
- |
28,864 |
Total |
- |
- |
28,864 |
|
|
|
|
Income |
|
|
|
Dividend income |
71,025 |
2,582 |
- |
Interest income |
|
656 |
- |
Total |
71,025 |
3,238 |
- |
|
|
|
|
Liability accounts |
|
|
|
Other liabilities |
- |
70,881 |
70,199 |
Total |
- |
70,881 |
70,199 |
|
|
|
|
|
|
|
The aforementioned balances of the Company have
been eliminated from the consolidated financial statements.
44.2 Transactions with Associates
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Asset accounts |
|
|
|
Other amounts due |
- |
- |
28 |
Total |
- |
- |
28 |
|
|
|
|
Liability accounts |
|
|
|
Deposits |
- |
- |
5,188 |
Other liabilities |
985 |
- |
18 |
Capital contribution |
7 |
- |
- |
Total |
992 |
- |
5,206 |
|
|
|
|
Income /Expenses |
|
|
|
Interest and similar expenses |
- |
(143) |
193 |
Other expenses (fees) |
(1,092) |
- |
- |
Other income |
- |
88 |
205 |
Total |
(1,092) |
(55) |
398 |
44.3 Transactions with Management and Members of
the Board of Directors
No salaries or loans were paid to the Directors of
the Company for the period, apart from salaries paid to CEO of the
Company.
|
Transactions with Management and Members of
the Board of Directors |
Amounts presented in €
'000 |
31/12/2009 |
31/12/2008 |
31/12/2007 |
Asset accounts |
|
|
|
Loans |
- |
- |
22,467 |
Other assets |
- |
- |
195 |
Total |
- |
- |
22,662 |
|
|
|
|
Liability accounts |
|
|
|
Deposits |
- |
- |
67,775 |
Debt securities in issue |
- |
- |
1,539 |
Other Liabilities |
17 |
1,009 |
177 |
Total |
17 |
1,009 |
69,491 |
Letters of Guarantee |
- |
- |
18,195 |
|
|
|
|
Income |
|
|
|
Interest and similar income |
- |
1,178 |
1,419 |
Other income |
- |
1,186 |
394 |
Total |
- |
2,364 |
1,813 |
Expenses |
|
|
|
Remuneration |
100 |
3,719 |
5,224 |
Interest and similar expenses |
- |
2,094 |
3,120 |
Other fees & expenses |
- |
1,136 |
4,378 |
Total |
100 |
6,949 |
12,722 |
|
|
|
|
|
45. STOCK OPTION PLAN
The Company has approved a stock option plan for
its directors and employees in respect of up to 10 per cent of Shares in issue
from time to time. Pursuant to the plan, holders receive options which
vest over a period to be determined by the Board at the date of the granting of
each such option. No share option has been granted to the directors or the
employees of the company as of 31 December 2009.
46. COMMITMENTS, CONTINGENT ASSETS AND
LIABILITIES
46.1 Contingent legal liabilities
As at 31 December 2009 there was no litigation
pending against the Group in connection with its activities.
46.2 Assets given as collateral
All investment portfolio and cash accounts of IRF,
is assigned as collateral to IRF's long term loan.
47. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
The fair value represents the amount for which an
asset could be exchanged, or a liability settled, between knowledgeable, willing
parties in an arm's length transaction. Differences might arise between the
carrying amount and the fair value of financial assets and liabilities. The
securities of IRF GROUP are presented in the financial statements at their fair
value.
48. CLASSIFICATION OF FINANCIAL ASSETS AND
LIABILITIES
Assets
Balance at 31 December 2009 |
|
|
|
|
|
Assets |
Fair value through profit or
loss |
Available for sale |
Held to maturity |
Loans & advances |
Total |
Trading portfolio and other financial assets
at fair value through Profit & Loss |
18,499 |
|
- |
- |
18,499 |
Investment portfolio |
- |
193,886 |
- |
- |
193,886 |
Derivative financial
instruments |
80 |
- |
- |
- |
80 |
Total |
18,579 |
193,886 |
0 |
0 |
212,465 |
|
|
|
|
|
|
Balance at 31 December 2008 |
|
|
|
|
|
Assets |
Fair value through profit or
loss |
Available for sale |
Held to maturity |
Loans & advances |
Total |
Trading portfolio and other financial assets
at fair value through Profit & Loss |
5,965 |
- |
- |
- |
5,965 |
Investment portfolio |
- |
248,508 |
- |
- |
248,508 |
Total |
5,965 |
248,508 |
- |
- |
254,473 |
|
|
|
|
|
|
Balance at 31 December 2007 |
|
|
|
|
|
Assets |
Fair value through profit or
loss |
Available for sale |
Held to maturity |
Loans & advances |
Total |
Loans & advances to financial
institutions |
- |
- |
- |
527,410 |
527,410 |
Trading portfolio and other financial assets
at fair value through Profit & Loss |
179,802 |
- |
- |
- |
179,802 |
Derivative financial
instruments |
11,529 |
- |
- |
|
11,529 |
Loans and advances to customers |
- |
- |
- |
1,368,025 |
1,368,025 |
Investment portfolio |
- |
250,227 |
9,717 |
|
259,944 |
Other assets |
- |
- |
- |
91,474 |
91,474 |
Total |
191,331 |
250,227 |
9,717 |
1,986,909 |
2,438,184 |
Liabilities
Balance at 31 December 2009 |
|
|
LIABILITIES |
At amortized cost |
At fair value through profit or
loss |
Total |
Long term loans |
198,104 |
|
198,104 |
Financial liabilities at fair value through
profit & loss |
- |
1,687 |
1,687 |
Derivative financial
instruments |
- |
21 |
21 |
Total liabilities |
198,104 |
1,709 |
199,813 |
Balance at 31 December 2008 |
|
|
LIABILITIES |
At amortized cost |
At fair value through profit or
loss |
Total |
Long term loans |
198,393 |
|
198,393 |
Total liabilities |
198,393 |
|
198,393 |
|
|
|
Balance at 31 December 2007 |
|
|
LIABILITIES |
At amortized cost |
At fair value through profit or
loss |
Total |
Due to financial institutions |
433,941 |
|
433,941 |
Due to customers |
1,422,139 |
|
1,422,139 |
Derivative financial
instruments |
|
14,570 |
14,570 |
Issued debt securities |
25,283 |
|
25,283 |
Total liabilities |
1,881,363 |
14,570 |
1,895,933 |
For the periods ending 31 December 2009 and 31
December 2008, all financial assets and liabilities are carried at their value,
except from the long term loans due to financial institutions which are carried
at amortized cost. Due to the fact that the interest rate changes every
trimester, the fair value of the loans will not significantly differ from its
carrying amount.
49. POST REPORTING DATE EVENTS
Subsequent events, which regard the Group which,
according to the International Financial Reporting Standards, need to be
mentioned, are the following:
In January 2010, the Company transferred
approximately US$23.8 million of its trading portfolio investments to SG Aurora
Fund LTD, an investment fund incorporated in Delaware US, receiving in exchange
23,810.182 shares of the fund.
On 19 March 2010, the Company exercised the right
to participate in a convertible bond loan issue of MIG. Under the terms of the
issue, the Company acquired 10,482,180 bonds for a price of €4.77 per bond,
paying approximately €50 million. The bonds bear 5% fixed annual interest, they
are convertible into common registered shares of MIG and on 26 March 2010 they
shall commence trading on the Athens Stock Exchange. The bonds will mature in 5
years.
50. APPROVAL OF FINANCIAL STATEMENTS
The financial statements of IRF European Finance
Investments Limited ("the Company") as well as the consolidated financial
statements of the Company and its subsidiaries ("the Group"), for the year ended
31 December 2009 were approved by the Company's Board of Directors on 26
March 2010 and are subject to the final approval of the General
Meeting of the Shareholders according the Company's Bye-laws,
Independent Auditors Report on pages 8 to 9.
Athens, 26 March 2010
Angeliki Frangou
_________________________________
Chairman, Non - Executive
Director |
Loukas Valetopoulos
_________________________________
Chief Executive Officer,
Director |